| Revenue | DKK -11K | -8% |
| EBITDA | DKK -11K | +8% |
| Net profit | DKK -150K | -622% |
| Total assets | DKK 2,3M | -6% |
| Equity | DKK 2,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -4 | -5 | -4 | -13 | -8 | -10 | -10 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -4 | -5 | -4 | -13 | -8 | -10 | -10 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -4 | -4 | -5 | -4 | -13 | -8 | -10 | -10 | -12 | -11 |
| Net financials | 970 | 157 | 525 | 547 | 379 | 250 | -28 | 39 | 218 | -142 | 1 | 41 | -139 |
| Profit before tax | 967 | 153 | 521 | 543 | 376 | 245 | -32 | 26 | 210 | -152 | -9 | 29 | -150 |
| Tax | -0 | -0 | 1 | 20 | 1 | -0 | -0 | -0 | 45 | -0 | -0 | -0 | -0 |
| Net profit | 967 | 153 | 521 | 523 | 375 | 245 | -32 | 26 | 165 | -152 | -9 | 29 | -150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.952 | 2.009 | 2.432 | 2.774 | 2.955 | 2.974 | 2.743 | 2.668 | 2.763 | 2.457 | 2.448 | 2.477 | 2.328 |
| Equity | 1.950 | 2.007 | 2.429 | 2.752 | 2.927 | 2.972 | 2.740 | 2.661 | 2.715 | 2.450 | 2.441 | 2.469 | 2.320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 3 | 3 | 22 | 29 | 3 | 3 | 7 | 48 | 8 | 8 | 8 | 9 |
| Total debt | 2 | 3 | 3 | 22 | 29 | 3 | 3 | 7 | 48 | 8 | 8 | 8 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
OT Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Ole Tøger Jensen | Audit | 0 companies |