| Revenue | DKK 43K | -205% |
| EBITDA | DKK 50K | +152% |
| Net profit | DKK -84K | +75% |
| Total assets | DKK 845K | -24% |
| Equity | DKK -1,3M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 941 | 394 | 324 | -32 | -135 | -200 | -60 | -80 | -36 | -24 | -42 | 43 |
| Staff expenses | -33 | -27 | -29 | -27 | -24 | -20 | -11 | -8 | -10 | -1 | -54 | -6 |
| EBITDA | 1.685 | 366 | 295 | -59 | -159 | -220 | -70 | -87 | -46 | -25 | -96 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 |
| EBIT | 1.685 | 366 | 295 | -59 | -159 | -220 | -70 | -87 | -46 | -25 | -196 | -50 |
| Net financials | -91 | -42 | -128 | -139 | -103 | -96 | 190 | -388 | -19 | -928 | -147 | -34 |
| Profit before tax | 1.594 | 324 | 166 | -198 | -262 | -316 | 120 | -475 | -65 | -953 | -342 | -84 |
| Tax | -0 | -0 | -0 | -4 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.594 | 324 | 166 | -194 | -267 | -316 | 120 | -475 | -65 | -953 | -342 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.699 | 1.603 | 1.616 | 1.829 | 1.171 | 1.075 | 1.225 | 862 | 928 | 1 | 1.105 | 845 |
| Equity | 795 | 1.119 | 1.285 | 1.091 | 825 | 508 | 628 | 153 | 88 | -866 | -1.208 | -1.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.121 | 1.121 |
| Short-term debt | 904 | 484 | 331 | 738 | 347 | 567 | 598 | 709 | 840 | 866 | 1.193 | 1.017 |
| Total debt | 904 | 484 | 331 | 738 | 347 | 567 | 598 | 709 | 840 | 866 | 2.314 | 2.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |