| Revenue | DKK 0 | — |
| EBITDA | DKK -75K | +19% |
| Net profit | DKK 391K | -61% |
| Total assets | DKK 7,4M | +3% |
| Equity | DKK 7,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 55 | 54 | 50 | 49 | 50 | 49 | 36 | 107 | 98 | 111 | 2.492 | -93 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 55 | 54 | 50 | 49 | 50 | 49 | 36 | 107 | 98 | 111 | 2.492 | -93 | -75 |
| Depreciation & amort. | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -25 | -40 | -40 | -40 | -11 | -0 | -5 |
| EBIT | 48 | 46 | 45 | 41 | 40 | 41 | 40 | 11 | 68 | 59 | 71 | 2.481 | -93 | -80 |
| Net financials | 70 | 473 | 346 | 51 | 178 | 327 | 499 | 458 | 319 | 899 | 1.076 | 748 | 1.230 | 520 |
| Profit before tax | 117 | 519 | 391 | 92 | 218 | 368 | 539 | 469 | 387 | 957 | 1.147 | 3.229 | 1.137 | 440 |
| Tax | 15 | 13 | 3 | 17 | 13 | 13 | 14 | -125 | 18 | 20 | 10 | 640 | 130 | 49 |
| Net profit | 102 | 505 | 387 | 75 | 205 | 355 | 525 | 593 | 369 | 938 | 1.137 | 2.589 | 1.008 | 391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.337 | 2.028 | 2.239 | 2.245 | 2.364 | 2.480 | 2.895 | 3.299 | 3.546 | 4.539 | 4.814 | 6.953 | 7.240 | 7.445 |
| Equity | 1.187 | 1.693 | 1.882 | 1.856 | 2.060 | 2.312 | 2.708 | 3.193 | 3.451 | 4.276 | 4.499 | 6.888 | 7.129 | 7.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 296 | 324 | 358 | 274 | 140 | 162 | 87 | 78 | 250 | 307 | 31 | 112 | 66 |
| Total debt | 108 | 296 | 324 | 358 | 274 | 140 | 162 | 87 | 78 | 250 | 307 | 31 | 112 | 66 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|