| Revenue | DKK 849K | +105% |
| EBITDA | DKK -560K | -14% |
| Net profit | DKK 712K | +6% |
| Total assets | DKK 14,8M | +5% |
| Equity | DKK 14,2M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -25 | 167 | 104 | 325 | 233 | 15 | 123 | 943 | 690 | 147 | 414 | 849 |
| Staff expenses | -3 | -7 | -53 | -31 | -1 | -28 | -135 | -53 | -0 | -1 | -0 | -906 | -1.409 |
| EBITDA | -34 | -32 | 115 | 73 | 324 | 205 | -119 | 70 | 943 | 689 | 147 | -492 | -560 |
| Depreciation & amort. | -0 | -18 | -74 | -97 | -163 | -73 | -75 | -27 | -12 | -8 | -2 | -0 | -0 |
| EBIT | -34 | -50 | 41 | -25 | 161 | 132 | -194 | 42 | 931 | 681 | 145 | -492 | -560 |
| Net financials | 89 | 3 | 6 | 30 | -3 | 6 | 4 | 49 | 9 | 13.834 | -2.451 | 1.172 | 1.272 |
| Profit before tax | 54 | -48 | 47 | 5 | 158 | 138 | -190 | 91 | 940 | 14.515 | -2.306 | 680 | 712 |
| Tax | -0 | -0 | -0 | -0 | -28 | 31 | -41 | 21 | 207 | 252 | -0 | 11 | -0 |
| Net profit | 54 | -48 | 47 | 5 | 186 | 107 | -149 | 70 | 733 | 14.263 | -2.306 | 669 | 712 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 423 | 488 | 503 | 707 | 671 | 514 | 612 | 1.551 | 16.108 | 13.515 | 14.141 | 14.835 |
| Equity | 457 | 410 | 456 | 461 | 647 | 651 | 502 | 572 | 1.305 | 15.454 | 13.034 | 13.585 | 14.176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 13 | 32 | 42 | 60 | 20 | 13 | 40 | 247 | 654 | 481 | 556 | 660 |
| Total debt | 20 | 13 | 32 | 42 | 60 | 20 | 13 | 40 | 247 | 654 | 481 | 556 | 660 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|