| Revenue | DKK -10K | -83% |
| EBITDA | DKK -10K | +83% |
| Net profit | DKK -10K | +93% |
| Total assets | DKK 126K | -85% |
| Equity | DKK 120K | -86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | — | -96 | -157 | -231 | -75 | -179 | -17 | -45 | -56 | -36 | -56 | -10 |
| Staff expenses | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | -53 | -96 | -157 | -231 | -75 | -179 | -17 | -45 | -56 | -36 | -56 | -10 |
| Depreciation & amort. | 29 | -0 | -9 | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -106 | -53 | -106 | -166 | -241 | -75 | -179 | -17 | -45 | -56 | -36 | -56 | -10 |
| Net financials | 234 | 147 | -1.250 | -152 | -106 | 156 | -9 | 87 | -46 | 323 | 107 | -84 | 0 |
| Profit before tax | 62 | 95 | -1.356 | -318 | -347 | 81 | -189 | 70 | -91 | 267 | 71 | -141 | -10 |
| Tax | 16 | -0 | 11 | 12 | 5 | 10 | 1 | 0 | 2 | 1 | 7 | 1 | -0 |
| Net profit | 46 | 95 | -1.367 | -330 | -352 | 71 | -190 | 70 | -93 | 266 | 63 | -142 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.913 | 3.007 | 1.641 | 1.311 | 959 | 1.030 | 840 | 905 | 812 | 1.078 | 1.141 | 839 | 126 |
| Equity | 2.898 | 2.992 | 1.626 | 1.296 | 944 | 1.015 | 825 | 895 | 802 | 1.068 | 1.131 | 829 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 0 | 15 | 15 | 15 | 15 | 15 | 10 | 10 | 10 | 10 | 10 | 6 |
| Total debt | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 10 | 10 | 10 | 10 | 10 | 6 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Rune Thorsbro | Board of Directors | 0 companies |
| Eva Kristina Arnrup | Board of Directors | 0 companies |