| Revenue | DKK -13K | -21% |
| EBITDA | DKK -13K | +21% |
| Net profit | DKK 353K | +381% |
| Total assets | DKK 20M | +1% |
| Equity | DKK 17,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | — | -2 | -19 | -8 | -144 | -9 | -13 | -13 | -12 | -12 | -35 | -16 | -16 | -12 |
| Staff expenses | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -1 | -2 | -19 | -8 | -144 | -9 | -13 | -13 | -12 | -12 | -35 | -16 | -16 | -12 |
| Depreciation & amort. | 11 | 11 | -11 | -11 | -0 | -18 | -18 | -18 | -250 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -12 | -13 | -30 | -8 | -163 | -27 | -32 | -263 | -12 | -12 | -35 | -16 | -16 | -12 |
| Net financials | -140 | -167 | 2.767 | 2.634 | 5.458 | 1.698 | 2.098 | -229 | 1.190 | 173 | 3.058 | 2.846 | 1.490 | -156 | 296 |
| Profit before tax | -285 | -179 | 2.754 | 2.604 | 5.449 | 1.535 | 2.071 | -261 | 927 | 161 | 3.047 | 2.811 | 1.474 | -172 | 283 |
| Tax | -0 | -0 | -0 | -6 | 12 | 35 | 5 | -1 | 1 | -0 | -0 | -0 | -0 | -46 | -70 |
| Net profit | -285 | -179 | 2.754 | 2.610 | 5.437 | 1.500 | 2.066 | -260 | 926 | 161 | 3.047 | 2.811 | 1.474 | -126 | 353 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 485 | 306 | 3.010 | 5.420 | 9.915 | 8.947 | 11.031 | 14.418 | 15.365 | 15.999 | 19.147 | 19.477 | 21.144 | 19.826 | 20.021 |
| Equity | 484 | 305 | 3.009 | 5.419 | 9.856 | 8.356 | 10.319 | 9.859 | 10.785 | 10.946 | 13.992 | 16.689 | 18.045 | 17.719 | 17.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 0 | 1 | 1 | 59 | 591 | 712 | 4.559 | 4.580 | 5.053 | 5.154 | 2.788 | 3.099 | 2.107 | 2.248 |
| Total debt | 1 | 1 | 1 | 1 | 59 | 591 | 712 | 4.559 | 4.580 | 5.053 | 5.154 | 2.788 | 3.099 | 2.107 | 2.248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Peter Thorsbro | Management | 0 companies |