| Revenue | DKK -14K | -6% |
| EBITDA | DKK -14K | +6% |
| Net profit | DKK -14K | +6% |
| Total assets | DKK 0 | — |
| Equity | DKK -4,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -15 | -9 | -11 | -10 | -7 | -160 | -12 | 0 | -346 | -3 | -15 | -14 |
| Staff expenses | -0 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -24 | -9 | -11 | -10 | -7 | -160 | -12 | 0 | -346 | -3 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -24 | -9 | -11 | -10 | -7 | -160 | -12 | 0 | -346 | -3 | -15 | -14 |
| Net financials | -47 | -49 | -54 | -25 | -127 | -74 | -79 | -85 | -130 | -80 | 0 | 0 | 0 |
| Profit before tax | -59 | -73 | -64 | -37 | -137 | -81 | -239 | -97 | -130 | -426 | -3 | -15 | -14 |
| Tax | -0 | -9 | -0 | -0 | -0 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -59 | -63 | -64 | -37 | -137 | -42 | -239 | -97 | -130 | -426 | -3 | -15 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 0 | 0 | 3 | 6 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 |
| Equity | -2.826 | -2.890 | -2.953 | -2.990 | -3.127 | -3.169 | -3.408 | -3.505 | -3.635 | -4.061 | -4.064 | -4.080 | -4.094 |
| Long-term debt | 1.200 | 1.200 | 1.200 | 1.200 | 1.272 | 3.155 | 3.398 | 3.535 | 1.272 | 1.272 | 1.272 | 1.272 | 0 |
| Short-term debt | 1.630 | 1.690 | 1.753 | 1.793 | 1.861 | 14 | 10 | 10 | 2.363 | 2.789 | 2.792 | 2.808 | 4.094 |
| Total debt | 2.830 | 2.890 | 2.953 | 2.993 | 3.132 | 3.169 | 3.408 | 3.545 | 3.635 | 4.061 | 4.064 | 4.080 | 4.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 1999 | — | — |
KM Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DELTA OF SCIENCE ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jocum Trygve Harald Kirsebom | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |