| Revenue | — | — |
| EBITDA | DKK 17,7M | +101% |
| Net profit | DKK 17,9M | +101% |
| Total assets | DKK 12,7B | +175% |
| Equity | DKK 12,7B | +175% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -1.202.364 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32.124 | 8.670 | -1.202.754 | -293.437 | -707 | -526.609 | -603 | -46.798 | -1.651.750 | 17.685 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32.124 | 8.670 | -1.202.754 | -293.437 | -707 | -526.609 | -603 | -46.798 | -1.651.750 | 17.685 |
| Net financials | -85.914 | 1.553 | -24.634 | -291.853 | -377.503 | -527.838 | -510.819 | -30 | 72 | 197 |
| Profit before tax | -86.256 | 1.274 | -1.227.388 | -292.248 | -378.209 | -528.405 | -511.422 | -46.828 | -1.651.678 | 17.882 |
| Tax | 32.067 | -2.203 | -2.998 | -50 | 78 | 26 | 16 | -0 | -100 | -15 |
| Net profit | -118.323 | 3.477 | -1.224.390 | -292.198 | -378.288 | -528.431 | -511.438 | -46.828 | -1.651.578 | 17.897 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.630.836 | 3.012.863 | 1.384.730 | 1.623.873 | 2.479.702 | 2.674.915 | 3.198.045 | 4.687.112 | 4.630.860 | 12.736.516 |
| Equity | 3.620.655 | 3.009.747 | 1.381.597 | 1.620.182 | 2.475.091 | 2.670.869 | 3.193.825 | 4.682.528 | 4.630.518 | 12.735.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.181 | 3.116 | 3.133 | 3.691 | 4.611 | 4.046 | 4.220 | 4.584 | 342 | 748 |
| Total debt | 10.181 | 3.116 | 3.133 | 3.691 | 4.611 | 4.046 | 4.220 | 4.584 | 342 | 748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 1999 | — | — |
SW Management | Management | 1999 | — | — |
PR Management | Management | 1999 | — | — |
KM Management | Management | 1999 | — | — |
HS Management | Management | 1999 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
SH Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CDHC ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Wagner | Management | 0 companies |
| Stuart William Kinsey | Management | 0 companies |
| Peter Rixon | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Howard Sheppard | Management | 0 companies |
| Jan Louwerens | Chief Executive Officer | 0 companies |
| Stuart Hyder | Management | 0 companies |
| Ole Meier Sørensen | Chairman | 0 companies |
| John Patrick Ching | Board of Directors | 0 companies |
| Ewan Chesser | Board of Directors | 0 companies |
| Alexander Ashford | Board of Directors | 0 companies |
| Kaj Zuidam | Board of Directors | 0 companies |
| Simon John Owens | Board of Directors | 0 companies |
| Melanie Nicola Abrahams | Board of Directors | 0 companies |
| Flemming Helgeland | Board of Directors | 0 companies |
| Ronald Alvin Wilson | Board of Directors | 0 companies |
| Susan Justine Silvani | Board of Directors | 0 companies |
| Aage Schuldt-Larsen | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Luis Aguilar Jr | Board of Directors | 0 companies |
| Angly Johansen | Board of Directors | 0 companies |
| Lars Phillip Comerford | Chairman | 0 companies |
| Kristian Svendsen | Board of Directors | 0 companies |