| Revenue | DKK 334K | -82% |
| EBITDA | DKK 334K | -82% |
| Net profit | DKK 661K | -67% |
| Total assets | DKK 15,7M | -7% |
| Equity | DKK 15,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 3.523 | 2.517 | 1.841 | 334 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 661 | 530 | 727 | 111 | 1.198 | 1.372 | 3.755 | 1.152 | 1.010 | 1.795 | 3.523 | 2.517 | 1.841 | 334 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 |
| EBIT | 661 | 530 | 727 | 111 | 1.198 | 1.372 | 3.755 | 1.152 | 1.010 | 1.795 | 3.518 | 2.512 | 1.836 | 329 |
| Net financials | 643 | 465 | 726 | 116 | 1.262 | 1.432 | 3.945 | 1.022 | 1.633 | 1.916 | 3.775 | 2.731 | 2.085 | 793 |
| Profit before tax | 634 | 512 | 758 | 120 | 1.258 | 1.453 | 3.886 | 1.053 | 1.674 | 1.957 | 3.814 | 2.710 | 2.059 | 756 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 41 | 57 | 95 |
| Net profit | 634 | 512 | 758 | 120 | 1.258 | 1.453 | 3.886 | 1.053 | 1.674 | 1.957 | 3.807 | 2.669 | 2.002 | 661 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.172 | 6.642 | 6.745 | 7.401 | 7.925 | 8.664 | 10.466 | 10.963 | 11.616 | 13.276 | 16.333 | 18.004 | 17.004 | 15.733 |
| Equity | 2.102 | 2.754 | 3.431 | 3.607 | 4.851 | 6.255 | 10.095 | 10.690 | 10.902 | 12.784 | 16.101 | 17.775 | 16.776 | 15.437 |
| Long-term debt | 318 | 306 | 291 | 287 | 272 | 257 | 242 | 226 | 210 | 193 | 177 | 161 | 145 | 130 |
| Short-term debt | 3.751 | 3.581 | 3.023 | 3.507 | 2.802 | 2.152 | 129 | 47 | 504 | 299 | 56 | 69 | 83 | 165 |
| Total debt | 4.069 | 3.888 | 3.314 | 3.795 | 3.074 | 2.409 | 371 | 274 | 713 | 492 | 233 | 230 | 227 | 296 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|