| Revenue | DKK -199K | -63% |
| EBITDA | DKK -199K | +63% |
| Net profit | DKK 7,3M | -51% |
| Total assets | DKK 217,3M | +2% |
| Equity | DKK 212,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -31 | -18 | -28 | -25 | -22 | -41 | -50 | -19 | -69 | -135 | -203 | -540 | -199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -31 | -18 | -28 | -25 | -22 | -41 | -50 | -19 | -69 | -135 | -203 | -540 | -199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -31 | -18 | -28 | -25 | -22 | -41 | -50 | -19 | -69 | -135 | -203 | -540 | -199 |
| Net financials | 1.343 | 608 | -271 | 3.003 | 553 | 901 | 1.185 | 5.430 | 3.383 | 7.739 | 185.308 | 18.883 | 18.950 | 8.074 |
| Profit before tax | 1.339 | 577 | -289 | 2.976 | 528 | 879 | 1.145 | 5.380 | 3.364 | 7.670 | 185.174 | 18.680 | 18.410 | 7.875 |
| Tax | 203 | 252 | 379 | 359 | 65 | 120 | -116 | 261 | -126 | 318 | -316 | 3.418 | 3.438 | 598 |
| Net profit | 1.136 | 326 | -668 | 2.617 | 462 | 759 | 1.260 | 5.119 | 3.490 | 7.352 | 185.490 | 15.262 | 14.972 | 7.276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.248 | 19.857 | 18.235 | 20.669 | 19.922 | 18.900 | 21.929 | 35.802 | 31.441 | 44.973 | 214.700 | 232.468 | 212.220 | 217.251 |
| Equity | 15.624 | 15.853 | 14.985 | 16.652 | 16.114 | 15.873 | 16.133 | 20.552 | 23.342 | 30.179 | 214.469 | 227.731 | 207.702 | 212.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.624 | 4.005 | 3.251 | 4.017 | 3.807 | 3.027 | 5.796 | 15.250 | 8.099 | 14.794 | 232 | 4.737 | 4.517 | 5.003 |
| Total debt | 5.624 | 4.005 | 3.251 | 4.017 | 3.807 | 3.027 | 5.796 | 15.250 | 8.099 | 14.794 | 232 | 4.737 | 4.517 | 5.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPIP Invest ApS | Company | 100.0% | 100.0% | 2024 |
SPIP NewCo ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Boye Hansen | Management | 0 companies |