| Revenue | DKK 10,2M | -27% |
| EBITDA | DKK -88K | -102% |
| Net profit | DKK -1,4M | -203% |
| Total assets | DKK 28,1M | -12% |
| Equity | DKK 10,4M | -25% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.219 | 20.620 | 15.974 | 13.948 | 10.172 |
| Staff expenses | -11.583 | -12.162 | -11.662 | -10.322 | -10.260 |
| EBITDA | 6.636 | 8.458 | 4.312 | 3.626 | -88 |
| Depreciation & amort. | -918 | -1.291 | -1.772 | -1.519 | -1.198 |
| EBIT | 5.718 | 7.168 | 2.540 | 2.106 | -1.286 |
| Net financials | -218 | -408 | -367 | -289 | -322 |
| Profit before tax | 5.500 | 6.760 | 2.173 | 1.818 | -1.608 |
| Tax | 1.228 | 1.494 | 491 | 416 | -169 |
| Net profit | 4.272 | 5.266 | 1.682 | 1.401 | -1.439 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.044 | 36.497 | 44.036 | 31.921 | 28.119 |
| Equity | 14.960 | 16.226 | 13.908 | 13.809 | 10.370 |
| Long-term debt | 6.022 | 9.225 | 8.669 | 8.102 | 9.625 |
| Short-term debt | 14.062 | 10.921 | 21.362 | 9.926 | 8.124 |
| Total debt | 20.085 | 20.147 | 30.031 | 18.028 | 17.750 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BB Management | Management | 2026 |
| Former (3) | ||
OL Management | Management | 1967 – 1990 |
SN Management | Management | 1967 – 1995 |
MU Management | Management | 1999 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 1967 – 1990 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 1967 – 2018 | |
| Chairman | 1967 – 1999 | |
| Chairman | 1999 – 2024 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Lønhart | Management | 0 companies |
| Bjarne Bo Jørgensen | Management | 0 companies |
| Svend Nellemann Kruuse | Management | 0 companies |
| Michael Ursin Holmboe | Management | 0 companies |
| Steen Bechgaard Danø | Chairman | 0 companies |
| Hector Møller Lønhart | Board of Directors | 0 companies |
| Henrik Lønhart | Board of Directors | 0 companies |
| Mogens Gaarden | Chairman | 0 companies |
| Jan Friis | Chairman | 0 companies |
| Michael Helge Lønhart | Chairman | 0 companies |
| Christoffer Lønhart Arhøj | Chairman | 0 companies |