| Revenue | DKK 354K | -17% |
| EBITDA | DKK 10K | -89% |
| Net profit | DKK -3K | -107% |
| Total assets | DKK 107K | -37% |
| Equity | DKK 31K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | — | — | — | — | — | -5 | 422 | 421 | 310 | -31 | 210 | 426 | 354 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -428 | -447 | -278 | -1 | -25 | -337 | -344 |
| EBITDA | 4 | 56 | 15 | -38 | 65 | 0 | -5 | -6 | -26 | 32 | -32 | 185 | 89 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 56 | 15 | -38 | 65 | 0 | -5 | -6 | -26 | 32 | -32 | 185 | 89 | 10 |
| Net financials | 44 | 110 | 138 | -4 | 78 | 22 | 24 | 12 | -101 | 45 | -165 | -1 | -10 | -9 |
| Profit before tax | 40 | 108 | 126 | -20 | 68 | 13 | 19 | 6 | -127 | 77 | -198 | 183 | 79 | 1 |
| Tax | 11 | 13 | 12 | 0 | 1 | -1 | 1 | 3 | -3 | 10 | -7 | 42 | 28 | 5 |
| Net profit | 29 | 95 | 114 | -21 | 67 | 14 | 18 | 3 | -124 | 67 | -191 | 141 | 51 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449 | 559 | 559 | 248 | 267 | 307 | 321 | 262 | 116 | 221 | 12 | 290 | 169 | 107 |
| Equity | 172 | 267 | 381 | 220 | 257 | 297 | 315 | 90 | -34 | 33 | -158 | -17 | 34 | 31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 292 | 178 | 27 | 8 | 10 | 6 | 172 | 150 | 188 | 169 | 307 | 135 | 76 |
| Total debt | 277 | 292 | 178 | 27 | 8 | 10 | 6 | 172 | 150 | 188 | 169 | 307 | 135 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
CE | Audit | 1999 | — | — |
PO Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Per Otto Bech | Audit | 0 companies |