| Revenue | DKK 642K | +205% |
| EBITDA | DKK 172K | +189% |
| Net profit | DKK 111K | +179% |
| Total assets | DKK 1,8M | +5% |
| Equity | DKK 941K | +13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -977 | 250 | 548 | 210 | 642 |
| Staff expenses | -0 | -0 | -50 | -404 | -470 |
| EBITDA | -977 | 250 | 498 | -194 | 172 |
| Depreciation & amort. | -17 | -0 | -0 | -0 | -0 |
| EBIT | -994 | 250 | 498 | -194 | 172 |
| Net financials | 124 | -16 | -25 | 15 | -27 |
| Profit before tax | -870 | 233 | 473 | -179 | 145 |
| Tax | -191 | 53 | 103 | -39 | 34 |
| Net profit | -679 | 180 | 370 | -140 | 111 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.426 | 1.077 | 1.663 | 1.698 | 1.778 |
| Equity | 420 | 600 | 970 | 829 | 941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.006 | 477 | 693 | 869 | 837 |
| Total debt | 1.006 | 477 | 693 | 869 | 837 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SS Management | Management | 1999 – 1999 |
SG Audit | Audit | 1999 – 2002 |
CE | Audit | 1999 – 1999 |
MK Management | Management | 2001 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2000 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Sten Glarkrog | Audit | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Marika Koekkoek | Management | 0 companies |