| Revenue | DKK -67K | -10% |
| EBITDA | DKK -67K | +10% |
| Net profit | DKK 755K | +987% |
| Total assets | DKK 10,1M | +5% |
| Equity | DKK 9,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 81 | 0 | 36 | 10 | 24 | -48 | 27 | 58 | 22 | -2 | -98 | -75 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 46 | -20 | 18 | -25 | 9 | -48 | 27 | 58 | 22 | -2 | -98 | -75 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | 46 | -20 | 18 | -25 | 9 | -48 | 27 | 58 | 22 | -2 | -98 | -75 | -67 |
| Net financials | 543 | -285 | 279 | 796 | -1.211 | -536 | 868 | -260 | 2.459 | 591 | 1.379 | 1.244 | 166 | 858 |
| Profit before tax | 605 | -239 | 259 | 813 | -1.235 | -527 | 820 | -234 | 2.517 | 613 | 1.377 | 1.145 | 91 | 791 |
| Tax | -72 | -270 | -134 | -133 | -154 | -117 | -77 | -58 | -68 | -53 | -40 | -7 | 22 | 36 |
| Net profit | 677 | 31 | 393 | 947 | -1.081 | -410 | 897 | -176 | 2.585 | 666 | 1.417 | 1.153 | 69 | 755 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.068 | 13.761 | 13.990 | 15.049 | 14.131 | 13.831 | 11.656 | 10.307 | 13.880 | 12.193 | 10.730 | 9.890 | 9.569 | 10.057 |
| Equity | 2.767 | 2.702 | 2.999 | 3.847 | 2.666 | 2.155 | 3.001 | 2.772 | 5.303 | 5.914 | 7.274 | 8.369 | 8.380 | 9.135 |
| Long-term debt | 4.336 | 3.627 | 3.301 | 0 | 204 | 0 | 150 | 133 | 810 | 0 | 413 | 146 | 184 | 136 |
| Short-term debt | 10.965 | 7.432 | 7.691 | 11.202 | 11.261 | 11.676 | 8.505 | 7.401 | 7.767 | 6.279 | 3.043 | 1.374 | 1.005 | 786 |
| Total debt | 15.301 | 11.059 | 10.991 | 11.202 | 11.465 | 11.676 | 8.655 | 7.535 | 8.577 | 6.279 | 3.456 | 1.521 | 1.189 | 922 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|