| Revenue | DKK 862K | +21% |
| EBITDA | DKK 862K | +21% |
| Net profit | DKK 877K | +103% |
| Total assets | DKK 178K | -47% |
| Equity | DKK -8,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -10 | 25 | -173 | -42 | -16 | -75 | -57 | -45 | 42 | 711 | 862 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -10 | 18 | -173 | -42 | -16 | -75 | -57 | -45 | 42 | 711 | 862 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -10 | 18 | -173 | -42 | -16 | -75 | -57 | -45 | 42 | 711 | 862 |
| Net financials | 787 | -78 | 108 | -2.290 | 23.099 | -87 | 4.967 | 1.074 | -969 | 1.289 | -4.631 | -27.076 | 384 |
| Profit before tax | 775 | -91 | 98 | -2.272 | 22.926 | -129 | 4.951 | 999 | -1.026 | 1.244 | -4.589 | -26.365 | 1.082 |
| Tax | -12 | -5 | -0 | -0 | -0 | -42 | -0 | 5 | 1 | -0 | -0 | 13 | 205 |
| Net profit | 787 | -87 | 98 | -2.272 | 22.926 | -87 | 4.951 | 994 | -1.027 | 1.244 | -4.589 | -26.378 | 877 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.987 | 1.423 | 1.535 | 1.204 | 21.581 | 21.782 | 24.039 | 26.955 | 24.724 | 24.573 | 22.102 | 334 | 178 |
| Equity | 1.307 | 721 | 722 | -1.650 | 21.277 | 19.689 | 23.640 | 23.481 | 21.454 | 21.698 | 17.109 | -9.269 | -8.392 |
| Long-term debt | 0 | 0 | 0 | 2.000 | 0 | 0 | 0 | 2.000 | 1.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 680 | 702 | 813 | 169 | 304 | 222 | 399 | 1.474 | 2.270 | 2.086 | 2.697 | 2.311 | 2.817 |
| Total debt | 680 | 702 | 813 | 2.169 | 304 | 222 | 399 | 3.474 | 3.270 | 2.086 | 2.697 | 2.311 | 2.817 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|