| Revenue | DKK 1,6M | +44% |
| EBITDA | DKK 569K | +266% |
| Net profit | DKK 176K | +507% |
| Total assets | DKK 2,3M | +5% |
| Equity | DKK 811K | +28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.275 | 2.269 | 2.596 | 3.220 | 3.094 | 1.503 | 1.369 | 1.194 | 2.134 | 1.489 | 1.047 | 1.065 | 1.081 | 1.558 |
| Staff expenses | -3.671 | -2.493 | -2.479 | -2.582 | -2.582 | -1.390 | -1.184 | -1.113 | -1.226 | -1.003 | -908 | -898 | -926 | -989 |
| EBITDA | 441 | -368 | -9 | 638 | 327 | 112 | 185 | 82 | 908 | 486 | 139 | 167 | 155 | 569 |
| Depreciation & amort. | -0 | -0 | -0 | -113 | -97 | -59 | -52 | -37 | -19 | -1 | -21 | -44 | -80 | -303 |
| EBIT | 441 | -368 | -9 | 525 | 230 | 53 | 133 | 44 | 889 | 485 | 119 | 123 | 76 | 266 |
| Net financials | -35 | -93 | -67 | -5 | -6 | 6 | -5 | -24 | -18 | -25 | -39 | -43 | -38 | -40 |
| Profit before tax | 406 | -461 | -77 | 519 | 224 | 59 | 128 | 20 | 871 | 460 | 79 | 80 | 37 | 226 |
| Tax | 103 | -118 | -16 | 122 | 51 | 13 | 28 | 4 | 188 | 100 | 20 | 19 | 8 | 50 |
| Net profit | 303 | -342 | -61 | 397 | 173 | 46 | 100 | 16 | 683 | 361 | 59 | 62 | 29 | 176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.137 | 3.227 | 3.759 | 2.345 | 2.152 | 1.879 | 2.009 | 3.255 | 4.239 | 1.937 | 1.937 | 2.508 | 2.191 | 2.294 |
| Equity | — | 291 | 230 | 627 | 800 | 846 | 945 | 141 | 824 | 486 | 545 | 607 | 636 | 811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 23 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.115 | 3.010 | 3.510 | 1.714 | 1.352 | 1.033 | 1.063 | 3.106 | 3.392 | 1.452 | 1.380 | 1.892 | 1.542 | 1.481 |
| Total debt | 3.115 | 3.010 | 3.529 | 1.719 | 1.352 | 1.033 | 1.063 | 3.114 | 3.416 | 1.452 | 1.380 | 1.892 | 1.542 | 1.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
SE Management | Management | 1999 | — | — |
CE | Audit | 1999 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MR Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seluca Holding ApS | Company | 100.0% | 100.0% | 2021 |
J S L HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Søren Erik Sørensen | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Jannick Nicolaj Sørensen | Chief Executive Officer | 0 companies |
| Mogens Rude Jensen | Management | 0 companies |