| Revenue | — | — |
| EBITDA | DKK 179K | -80% |
| Net profit | DKK 737K | -46% |
| Total assets | DKK 10,1M | +7% |
| Equity | DKK 10M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -252 | -133 | 121 | -993 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -7 | 248 | 128 | 116 | -1.000 | -149 | -247 | -204 | 1.023 | 395 | 907 | 179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -7 | 248 | 128 | 116 | -1.000 | -149 | -247 | -204 | 1.023 | 395 | 907 | 179 |
| Net financials | 250 | 100 | 600 | 0 | 0 | 1.669 | 899 | 314 | -143 | 1.083 | 975 | 1.423 | 755 |
| Profit before tax | 248 | 93 | 848 | 128 | 116 | 669 | 893 | 311 | -154 | 1.076 | 967 | 1.409 | 740 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 26 | 8 | 17 | 38 | 3 |
| Net profit | 248 | 93 | 848 | 128 | 116 | 669 | 893 | 310 | -179 | 1.068 | 950 | 1.371 | 737 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.065 | 3.230 | 3.839 | 3.924 | 3.986 | 4.604 | 5.732 | 5.986 | 5.829 | 6.830 | 7.566 | 9.403 | 10.074 |
| Equity | 2.656 | 2.822 | 3.572 | 3.650 | 3.765 | 4.383 | 5.509 | 5.766 | 5.531 | 6.599 | 7.492 | 9.363 | 10.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209 | 209 | 0 | 0 | 0 |
| Short-term debt | 410 | 408 | 267 | 274 | 220 | 221 | 223 | 220 | 88 | 22 | 74 | 40 | 34 |
| Total debt | 410 | 408 | 267 | 274 | 220 | 221 | 223 | 220 | 297 | 230 | 74 | 40 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christiani Havemann | Management | 0 companies |