| Revenue | DKK 21,3M | +2430% |
| EBITDA | DKK 21,3M | +2430% |
| Net profit | DKK 268K | -54% |
| Total assets | DKK 6,1M | -79% |
| Equity | DKK 3,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 480 | -329 | 207 | — | 725 | 841 | 21.280 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 480 | -329 | 207 | -525 | 725 | 841 | 21.280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -20.989 |
| EBIT | 480 | -329 | 207 | -525 | 725 | 841 | 291 |
| Net financials | 76 | 521 | 198 | 208 | 97 | -90 | 52 |
| Profit before tax | 556 | 192 | 405 | -317 | 822 | 751 | 343 |
| Tax | 105 | 48 | 99 | -70 | 181 | 165 | 75 |
| Net profit | 451 | 144 | 306 | -247 | 641 | 586 | 268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.672 | 6.347 | 6.869 | 10.453 | 11.070 | 28.537 | 6.065 |
| Equity | 1.486 | 1.630 | 1.936 | 1.689 | 2.330 | 2.916 | 3.184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.873 | 0 |
| Short-term debt | 3.186 | 4.717 | 4.933 | 8.764 | 8.740 | 20.748 | 1.500 |
| Total debt | 3.186 | 4.717 | 4.933 | 8.764 | 8.740 | 25.621 | 1.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
PG Management | Management | 2000 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MC Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZENTROPA FOLKET ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aalbæk Jensen | Management | 0 companies |
| Peter Garde | Management | 0 companies |
| Anders Serup Kjærhauge | Chief Executive Officer | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |
| Anders Valbro | Board of Directors | 0 companies |
| Peter Torp | Board of Directors | 0 companies |