| Revenue | DKK 858K | +388172% |
| EBITDA | DKK 630K | +116% |
| Net profit | DKK 4,6M | +2829% |
| Total assets | DKK 10,8M | +71% |
| Equity | DKK 2,5M | +222% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1.401 | 978 | 856 | 949 | 949 | 133 | 39 | 52 | 917 | 0 | 858 |
| Staff expenses | -0 | -0 | -0 | -427 | -612 | -558 | -565 | -565 | -0 | -0 | -0 | -0 | -0 | -228 |
| EBITDA | 135 | 136 | -129 | 1.072 | 448 | 436 | 622 | 622 | 182 | 91 | 102 | 967 | 292 | 630 |
| Depreciation & amort. | -0 | -0 | -0 | 99 | -82 | -50 | -42 | -42 | -42 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 135 | 136 | -129 | 974 | 366 | 386 | 580 | 580 | 140 | 91 | 102 | 967 | 292 | 630 |
| Net financials | 148 | 301 | 393 | -120 | 1.495 | 1.798 | 890 | 890 | 60 | 1.462 | 1.073 | -16.154 | -295 | 3.932 |
| Profit before tax | 283 | 437 | 264 | 854 | 1.861 | 2.184 | 1.470 | 1.470 | 200 | 1.553 | 1.175 | -15.187 | -3 | 4.562 |
| Tax | 3 | -0 | -11 | -0 | 91 | 54 | 77 | 77 | 27 | 14 | 21 | 194 | -158 | 9 |
| Net profit | 280 | 437 | 275 | 854 | 1.769 | 2.129 | 1.393 | 1.393 | 173 | 1.539 | 1.153 | -15.381 | 155 | 4.553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.324 | 4.777 | 7.229 | 7.401 | 8.140 | 9.332 | 10.797 | 10.797 | 11.844 | 13.465 | 14.031 | 5.657 | 6.298 | 10.783 |
| Equity | 2.192 | 2.532 | 2.711 | 3.371 | 5.041 | 7.067 | 8.350 | 8.350 | 10.828 | 12.254 | 13.293 | -2.206 | -2.051 | 2.502 |
| Long-term debt | 1.964 | 17 | 3.965 | 3.231 | 1.329 | 1.061 | 698 | 698 | 241 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 2.228 | 553 | 799 | 1.770 | 1.204 | 1.746 | 1.746 | 775 | 1.211 | 738 | 7.863 | 8.349 | 8.281 |
| Total debt | 2.084 | 2.245 | 4.518 | 4.030 | 3.099 | 2.265 | 2.444 | 2.444 | 1.016 | 1.211 | 738 | 7.863 | 8.349 | 8.281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jensen | Audit | 0 companies |