| Revenue | DKK -180K | -41% |
| EBITDA | DKK -1,5M | +11% |
| Net profit | DKK -1,3M | +0% |
| Total assets | DKK 516K | -37% |
| Equity | DKK 156K | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 877 | 1.204 | 658 | 144 | 807 | 287 | -246 | -90 | 91 | -11 | -383 | 576 | -307 | -180 |
| Staff expenses | -248 | -593 | -769 | -0 | -730 | -451 | -0 | -5 | -0 | -43 | -872 | -947 | -1.366 | -1.314 |
| EBITDA | 629 | 611 | -111 | 144 | 77 | -164 | -380 | -85 | 91 | -54 | -1.256 | -370 | -1.673 | -1.494 |
| Depreciation & amort. | -297 | -245 | -246 | -110 | -106 | -131 | -139 | -0 | -0 | -0 | -7 | -15 | -22 | -22 |
| EBIT | 333 | 366 | -356 | 35 | -28 | -295 | -519 | -85 | 91 | -54 | -1.263 | -385 | -1.695 | -1.517 |
| Net financials | -70 | -68 | -45 | -35 | -35 | -26 | -41 | -5 | -2 | -3 | -22 | 1 | -20 | -9 |
| Profit before tax | 263 | 298 | -401 | -0 | -64 | -322 | -560 | -90 | 89 | -57 | -1.285 | -384 | -1.715 | -1.526 |
| Tax | 117 | 86 | -96 | 6 | -6 | -70 | -122 | -20 | 20 | -13 | -282 | -79 | -369 | -187 |
| Net profit | 146 | 212 | -305 | -7 | -58 | -252 | -438 | -70 | 69 | -45 | -1.003 | -305 | -1.346 | -1.339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.585 | 2.524 | 2.127 | 2.351 | 1.706 | 1.580 | 126 | 228 | 287 | 536 | 426 | 348 | 815 | 516 |
| Equity | 1.142 | 1.354 | 1.049 | 1.042 | 984 | 732 | 44 | 149 | 218 | 173 | 171 | 141 | 145 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.431 | 1.162 | 1.078 | 1.309 | 721 | 848 | 82 | 80 | 69 | 362 | 254 | 204 | 668 | 360 |
| Total debt | 2.431 | 1.162 | 1.078 | 1.309 | 721 | 848 | 82 | 80 | 69 | 362 | 254 | 204 | 668 | 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDTEC MARITIME HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Rønnehave | Management | 0 companies |