| Revenue | DKK -535K | +3975% |
| EBITDA | DKK -535K | -3975% |
| Net profit | DKK -1,9M | -7532% |
| Total assets | DKK 8M | +155% |
| Equity | DKK 756K | -73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -7 | -7 | -7 | -7 | — | — | -5 | -6 | -6 | -10 | -13 | -535 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -7 | -7 | -7 | -7 | 603 | -4 | -5 | -6 | -6 | -10 | -13 | -535 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -7 | -7 | -7 | -7 | 603 | -4 | -5 | -6 | -6 | -10 | -13 | -535 |
| Net financials | -348 | 649 | -701 | 89 | -393 | -295 | 601 | -2 | 632 | 1.927 | 280 | 809 | -14 | -1.360 |
| Profit before tax | -354 | 640 | -708 | 82 | -400 | -302 | 593 | -6 | 627 | 1.920 | 274 | 798 | -27 | -1.895 |
| Tax | 4 | -9 | 9 | -0 | -0 | -0 | -0 | -0 | -30 | 31 | -2 | -3 | -2 | -0 |
| Net profit | -358 | 649 | -717 | 82 | -400 | -302 | 593 | -6 | 656 | 1.889 | 276 | 801 | -25 | -1.895 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 601 | 163 | 214 | 0 | 0 | 0 | 0 | 388 | 2.579 | 2.359 | 3.242 | 3.122 | 7.953 |
| Equity | -171 | 478 | -335 | -254 | -654 | -956 | -363 | -369 | 288 | 2.066 | 2.228 | 2.915 | 2.772 | 756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.790 |
| Short-term debt | 99 | 123 | 498 | 468 | 255 | 145 | 87 | 93 | 101 | 513 | 130 | 327 | 349 | 2.408 |
| Total debt | 99 | 123 | 498 | 468 | 255 | 145 | 87 | 93 | 101 | 513 | 130 | 327 | 349 | 7.197 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|