| Revenue | DKK -298K | -263% |
| EBITDA | DKK -298K | -263% |
| Net profit | DKK -18,7M | -246% |
| Total assets | DKK 111,8M | -17% |
| Equity | DKK 111,8M | -16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -0 | 149 | 151 | 629 | -358 | -26 | 1.832 | -74 | -185 | -130 | -5.514 | 183 | -298 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -107 | -55 | -35 | -0 | -0 | -1.150 | -0 | -0 |
| EBITDA | -0 | -0 | 149 | 151 | 546 | -358 | -132 | 1.777 | -109 | -185 | -130 | -6.664 | 183 | -298 |
| Depreciation & amort. | -0 | -0 | -66 | -70 | -70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -0 | 83 | 81 | 476 | -358 | -132 | 1.777 | -109 | -185 | -130 | -6.664 | 183 | -298 |
| Net financials | 490 | 328 | 185 | -48 | -148 | 246 | 1.443 | 220 | 4.476 | 1.765 | 4.310 | 117.188 | 16.277 | -18.421 |
| Profit before tax | 490 | 328 | 268 | 32 | 396 | -112 | 1.311 | 1.997 | 4.367 | 1.580 | 4.180 | 110.524 | 16.459 | -18.719 |
| Tax | -0 | -0 | -0 | 60 | 103 | 6 | 16 | 166 | 313 | -497 | -15 | -1.180 | 3.629 | -0 |
| Net profit | 490 | 328 | 268 | -28 | 293 | -118 | 1.294 | 1.832 | 4.054 | 2.077 | 4.195 | 111.704 | 12.831 | -18.719 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.068 | 2.431 | 7.886 | 7.794 | 7.796 | 2.057 | 4.189 | 4.655 | 8.165 | 9.899 | 13.230 | 125.157 | 135.313 | 111.818 |
| Equity | 1.490 | 1.770 | 1.990 | 1.913 | 2.156 | 1.788 | 3.060 | 4.471 | 7.725 | 9.402 | 13.197 | 124.001 | 133.532 | 111.813 |
| Long-term debt | 0 | 0 | 4.321 | 4.321 | 4.165 | 0 | 0 | 152 | 313 | 0 | 0 | 0 | 1.641 | 0 |
| Short-term debt | 578 | 661 | 1.575 | 1.560 | 1.474 | 269 | 1.129 | 32 | 127 | 497 | 33 | 1.156 | 141 | 6 |
| Total debt | 578 | 661 | 5.896 | 5.881 | 5.639 | 269 | 1.129 | 184 | 440 | 497 | 33 | 1.156 | 1.782 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Ingelise Frikke Staun-Rechnitzer | Audit | 0 companies |