| Revenue | DKK -43K | +102% |
| EBITDA | DKK -43K | -102% |
| Net profit | DKK 166K | +2% |
| Total assets | DKK 8,3M | +3% |
| Equity | DKK 6,3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 903 | 1.205 | 1.219 | 1.225 | 672 | 956 | 829 | 988 | 700 | 1.293 | 121 | -21 | -21 | -43 |
| Staff expenses | -255 | -266 | -279 | -265 | -320 | -134 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 648 | 938 | 940 | 960 | 352 | 822 | 829 | 988 | 700 | 493 | 121 | -21 | -21 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 648 | 938 | 940 | 960 | 352 | 822 | 829 | 988 | 700 | 493 | 121 | -21 | -21 | -43 |
| Net financials | -390 | -522 | -317 | -258 | -246 | -165 | -179 | -160 | -164 | -104 | 19 | 86 | 231 | 255 |
| Profit before tax | 258 | 417 | 623 | 702 | 105 | 656 | 650 | 828 | 536 | 390 | 140 | 65 | 210 | 213 |
| Tax | 64 | 92 | 121 | 137 | 23 | 144 | 143 | 182 | 118 | 86 | 48 | 14 | 46 | 47 |
| Net profit | 193 | 325 | 502 | 565 | 82 | 512 | 507 | 646 | 418 | 304 | 92 | 51 | 163 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.699 | 14.831 | 14.767 | 15.150 | 14.798 | 14.797 | 14.978 | 15.089 | 17.068 | 15.520 | 7.688 | 7.788 | 8.069 | 8.338 |
| Equity | 1.828 | 2.154 | 2.655 | 3.357 | 3.439 | 3.951 | 4.458 | 5.104 | 5.522 | 5.826 | 5.918 | 5.969 | 6.132 | 6.298 |
| Long-term debt | 11.161 | 10.603 | 10.029 | 9.005 | 8.104 | 7.071 | 5.863 | 5.119 | 7.139 | 6.223 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.182 | 1.456 | 1.343 | 1.912 | 2.355 | 2.749 | 3.508 | 3.592 | 3.016 | 2.122 | 1.770 | 1.819 | 1.937 | 2.040 |
| Total debt | 12.343 | 12.059 | 11.372 | 10.916 | 10.459 | 9.820 | 9.371 | 8.711 | 10.154 | 8.345 | 1.770 | 1.819 | 1.937 | 2.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR | Audit | 1999 | — | — |
BS Management | Management | 1999 | — | — |
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
Universal Gruppen Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Rikardt Bendixen | Audit | 0 companies |
| Brian Søgaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |