| Revenue | DKK -19K | -75% |
| EBITDA | DKK -19K | +75% |
| Net profit | DKK -213K | -104% |
| Total assets | DKK 6,3M | -16% |
| Equity | DKK 5,6M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -6 | -7 | -6 | -7 | -8 | -8 | -9 | -10 | -74 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -6 | -4 | -3 | -7 | -8 | -8 | -9 | -10 | -74 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -6 | -4 | -3 | -7 | -8 | -8 | -9 | -10 | -74 | -19 |
| Net financials | 112 | -87 | 410 | 271 | 367 | 16 | -58 | 271 | 168 | 770 | 388 | 6.038 | -195 |
| Profit before tax | 106 | -94 | 403 | 265 | 364 | 13 | -65 | 263 | 160 | 761 | 377 | 5.964 | -213 |
| Tax | 11 | 10 | 7 | 8 | 2 | 1 | -1 | -2 | -1 | -0 | -0 | -0 | -0 |
| Net profit | 95 | -104 | 396 | 257 | 362 | 11 | -64 | 265 | 161 | 761 | 377 | 5.964 | -213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.608 | 1.343 | 1.620 | 1.797 | 2.015 | 1.434 | 1.365 | 1.563 | 1.633 | 2.305 | 2.526 | 7.499 | 6.284 |
| Equity | 1.316 | 1.049 | 1.402 | 1.619 | 1.714 | 1.328 | 1.253 | 1.524 | 1.586 | 2.119 | 1.885 | 6.849 | 5.636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 292 | 294 | 218 | 178 | 301 | 106 | 112 | 38 | 47 | 186 | 641 | 650 | 648 |
| Total debt | 292 | 294 | 218 | 178 | 301 | 106 | 112 | 38 | 47 | 186 | 641 | 650 | 648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AXDATA HOLDING 1 ApS | Company | 20.0% | 20.0% | 2020 |
| Individual | 15.0% | 15.0% | 1999 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 15.0% | 15.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Svejdal Bertelsen | Management | 0 companies |