| Revenue | DKK 1,5M | +355% |
| EBITDA | DKK 1,5M | +355% |
| Net profit | DKK 2,4M | +41% |
| Total assets | DKK 15,3M | +20% |
| Equity | DKK 14,4M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -359 | 353 | -576 | 463 | 465 | 370 | 500 | 432 | 537 | 573 | 755 | 746 | 340 | 1.547 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -319 | 353 | -576 | 463 | 465 | 370 | 500 | 432 | 537 | 573 | 755 | 746 | 340 | 1.547 |
| Depreciation & amort. | -20 | -20 | 20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 |
| EBIT | -339 | 333 | -596 | 443 | 445 | 350 | 480 | 412 | 517 | 553 | 735 | 726 | 320 | 1.527 |
| Net financials | -921 | 705 | 1.394 | 1.198 | 804 | 767 | 903 | 451 | 509 | 1.310 | 267 | 1.145 | 1.676 | 1.315 |
| Profit before tax | -1.210 | 1.038 | 1.104 | 1.641 | 1.249 | 1.117 | 1.383 | 862 | 1.026 | 1.863 | 1.002 | 1.871 | 1.996 | 2.842 |
| Tax | -79 | 83 | 153 | 97 | 123 | 110 | 111 | 114 | 147 | 288 | -61 | 247 | 266 | 409 |
| Net profit | -1.132 | 955 | 951 | 1.545 | 1.126 | 1.007 | 1.272 | 749 | 879 | 1.576 | 1.063 | 1.624 | 1.730 | 2.433 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.774 | 4.813 | 6.330 | 7.193 | 7.124 | 7.996 | 8.772 | 8.849 | 9.298 | 10.031 | 10.248 | 10.829 | 12.734 | 15.323 |
| Equity | 3.390 | 4.345 | 5.198 | 6.643 | 6.769 | 7.672 | 8.341 | 8.481 | 8.750 | 9.462 | 9.949 | 10.455 | 12.063 | 14.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 192 | 256 | 174 | 259 | 340 | 0 | 0 | 0 | 511 |
| Short-term debt | -1.295 | 368 | 1.032 | 439 | 233 | 7 | 40 | 47 | 133 | 60 | 120 | 171 | 456 | 229 |
| Total debt | -1.295 | 368 | 1.032 | 439 | 233 | 199 | 296 | 221 | 391 | 400 | 120 | 171 | 456 | 741 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|