| Revenue | DKK 8,2M | +0% |
| EBITDA | DKK 177K | -20% |
| Net profit | DKK 140K | -18% |
| Total assets | DKK 1,2M | +3% |
| Equity | DKK 222K | +10% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.086 | 7.291 | 7.369 | 8.159 | 8.190 |
| Staff expenses | -4.563 | -5.076 | -5.434 | -5.538 | -5.586 |
| EBITDA | 517 | 6 | -96 | 221 | 177 |
| Depreciation & amort. | -12 | -12 | -12 | -0 | -0 |
| EBIT | 505 | -6 | -107 | 221 | 177 |
| Net financials | -8 | -8 | -5 | 0 | 2 |
| Profit before tax | 497 | -14 | -112 | 221 | 179 |
| Tax | 109 | -3 | -25 | 49 | 39 |
| Net profit | 388 | -11 | -88 | 172 | 140 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 825 | 727 | 879 | 1.161 | 1.198 |
| Equity | 328 | 117 | 30 | 202 | 222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 494 | 610 | 849 | 947 | 963 |
| Total debt | 494 | 610 | 849 | 947 | 963 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Management | Management | 1999 – 1999 |
OM Management | Management | 1999 – 2007 |
| Audit | 1999 – 2013 | |
HA Audit | Audit | 1999 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ole Møller Madsen | Management | 0 companies |
| PM REVISION ApS REGISTREREDE REVISORER | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |