| Revenue | — | — |
| EBITDA | DKK 196K | +111% |
| Net profit | DKK 209K | +111% |
| Total assets | DKK 5,1M | +2% |
| Equity | DKK 5,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 499 | 336 | 968 | 741 | 1.516 | 1.319 | -450 | 616 | 626 | 2 | -334 | -1.842 | 196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 499 | 336 | 968 | 741 | 1.516 | 1.319 | -450 | 616 | 626 | 2 | -334 | -1.842 | 196 |
| Net financials | 502 | 299 | 931 | 776 | 1.553 | 1.321 | -426 | 660 | 667 | 34 | -298 | -1.808 | 224 |
| Profit before tax | 502 | 381 | 1.012 | 769 | 1.544 | 1.311 | -435 | 651 | 658 | 25 | -307 | -1.818 | 213 |
| Tax | 2 | 10 | 10 | 6 | 5 | -0 | 5 | 6 | 5 | 4 | 4 | 3 | 4 |
| Net profit | 500 | 371 | 1.002 | 763 | 1.539 | 1.311 | -440 | 645 | 653 | 21 | -311 | -1.821 | 209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.009 | 3.380 | 4.367 | 5.124 | 6.993 | 7.809 | 6.262 | 6.908 | 7.463 | 7.357 | 6.931 | 4.991 | 5.080 |
| Equity | 3.003 | 3.276 | 4.178 | 4.840 | 6.379 | 7.190 | 6.250 | 6.896 | 7.438 | 7.346 | 6.920 | 4.981 | 5.069 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 105 | 189 | 284 | 614 | 619 | 12 | 12 | 25 | 11 | 10 | 10 | 11 |
| Total debt | 7 | 105 | 189 | 284 | 614 | 619 | 12 | 12 | 25 | 11 | 10 | 10 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 1999 | — | — |
PB Management | Management | 1999 | — | — |
BJ Management | Management | 2005 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Møller Pedersen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Benny Jensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |