| Revenue | DKK 333K | -472% |
| EBITDA | DKK 333K | +451% |
| Net profit | DKK 16,9M | +36% |
| Total assets | DKK 234,1M | +10% |
| Equity | DKK 230,2M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 566 | 105 | 218 | -44 | -47 | -39 | -97 | -85 | -95 | 4 | -90 | 333 |
| Staff expenses | -554 | -413 | -341 | -332 | -327 | -50 | -29 | -29 | -11 | -5 | -5 | -5 | -0 |
| EBITDA | -381 | 153 | -236 | -114 | -372 | -97 | -67 | -126 | -96 | -100 | -2 | -95 | 333 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -508 | -610 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -381 | 153 | -236 | -114 | -372 | -97 | -576 | -735 | -96 | -100 | -2 | -95 | 333 |
| Net financials | 1.798 | 1.760 | 1.147 | 1.268 | 2.122 | 2.609 | 8.589 | 8.235 | 38.586 | 169.564 | -21.521 | 16.051 | 21.370 |
| Profit before tax | 1.418 | 1.913 | 912 | 1.157 | 1.750 | 2.512 | 8.013 | 7.499 | 38.490 | 169.464 | -21.523 | 15.956 | 21.703 |
| Tax | 30 | -16 | -60 | 2 | -56 | -3 | -177 | 122 | 176 | 847 | -4.319 | 3.511 | 4.775 |
| Net profit | 1.388 | 1.929 | 972 | 1.155 | 1.805 | 2.515 | 8.191 | 7.377 | 38.314 | 168.617 | -17.204 | 12.445 | 16.928 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.198 | 11.011 | 11.874 | 12.964 | 14.695 | 17.173 | 21.089 | 29.391 | 57.250 | 225.641 | 202.947 | 213.629 | 234.120 |
| Equity | 9.003 | 10.883 | 11.807 | 12.912 | 14.667 | 17.130 | 21.005 | 29.292 | 57.006 | 225.566 | 202.862 | 213.307 | 230.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 127 | 67 | 52 | 28 | 43 | 84 | 99 | 244 | 75 | 84 | 321 | 3.945 |
| Total debt | 195 | 127 | 67 | 52 | 28 | 43 | 84 | 99 | 244 | 75 | 84 | 321 | 3.945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
HH Audit | Audit | 1999 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Helge Homann | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |