| Revenue | DKK 368K | +21% |
| EBITDA | DKK -67K | -693% |
| Net profit | DKK -70K | -504% |
| Total assets | DKK 17K | -85% |
| Equity | DKK -267K | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -321 | -291 | — | — | 239 | 168 | 244 | 443 | 536 | 424 | 448 | 469 | 305 | 368 |
| Staff expenses | -391 | -300 | -0 | -0 | -242 | -205 | -199 | -465 | -481 | -425 | -447 | -384 | -301 | -324 |
| EBITDA | 109 | 48 | 0 | 0 | -4 | -36 | 45 | -22 | 49 | -9 | -9 | -38 | -9 | -67 |
| Depreciation & amort. | -19 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | 29 | 0 | 0 | -4 | -36 | 45 | -22 | 49 | -9 | -9 | -38 | -9 | -67 |
| Net financials | -16 | -4 | 0 | 0 | -7 | -3 | -5 | -6 | -3 | -3 | -1 | -7 | -3 | -3 |
| Profit before tax | 104 | 33 | 0 | 0 | -10 | -39 | 40 | -29 | 46 | -12 | -10 | -44 | -12 | -70 |
| Tax | 25 | 8 | -0 | -0 | 51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 79 | 25 | 0 | 0 | -62 | -39 | 40 | -29 | 46 | -12 | -10 | -44 | -12 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 133 | 0 | 0 | 27 | 11 | 26 | 20 | 91 | 94 | 71 | 110 | 117 | 17 |
| Equity | 49 | 74 | 0 | 0 | -137 | -176 | -136 | -164 | -119 | -130 | -141 | -185 | -197 | -267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 60 | 60 |
| Short-term debt | -193 | -207 | 0 | 0 | 164 | 187 | 162 | 184 | 209 | 225 | 211 | 235 | 253 | 224 |
| Total debt | -193 | -207 | 0 | 0 | 164 | 187 | 162 | 184 | 209 | 225 | 211 | 295 | 313 | 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
BB Audit | Audit | 1999 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Bjarne Bertelsen | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |