| Revenue | DKK -80K | +0% |
| EBITDA | DKK -280K | +0% |
| Net profit | DKK 1,8M | +149% |
| Total assets | DKK 23,8M | +6% |
| Equity | DKK 23,5M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -73 | -76 | -72 | -87 | -87 | -75 | -76 | -87 | -72 | -74 | -86 | -73 | -80 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -200 | -200 | -200 | -200 | -200 | -200 |
| EBITDA | -73 | -76 | -72 | -87 | -87 | -75 | -76 | -287 | -272 | -274 | -286 | -273 | -280 | -280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -6 | -6 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -76 | -72 | -87 | -90 | -81 | -82 | -290 | -272 | -274 | -286 | -273 | -280 | -280 |
| Net financials | 2.395 | 807 | 539 | 1.587 | -891 | 2.139 | -1.024 | 2.525 | 2.374 | 2.699 | -19 | 2.238 | 1.129 | 2.475 |
| Profit before tax | 2.322 | 731 | 467 | 1.500 | -981 | 2.058 | -1.106 | 2.235 | 2.102 | 2.426 | -305 | 1.964 | 850 | 2.195 |
| Tax | 630 | 255 | 115 | 352 | -99 | 343 | -238 | 489 | 387 | 421 | 7 | 96 | 137 | 423 |
| Net profit | 1.691 | 476 | 352 | 1.148 | -882 | 1.715 | -869 | 1.746 | 1.715 | 2.004 | -312 | 1.869 | 713 | 1.773 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.162 | 23.606 | 22.605 | 22.530 | 20.971 | 21.144 | 18.880 | 19.705 | 20.807 | 21.771 | 21.365 | 22.843 | 22.529 | 23.797 |
| Equity | 23.936 | 22.912 | 22.064 | 22.012 | 19.929 | 20.445 | 18.376 | 18.922 | 20.137 | 20.941 | 20.515 | 22.383 | 22.096 | 23.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.207 | 694 | 541 | 519 | 541 | 700 | 504 | 783 | 670 | 830 | 851 | 460 | 433 | 328 |
| Total debt | 1.207 | 694 | 541 | 519 | 541 | 700 | 504 | 783 | 670 | 830 | 851 | 460 | 433 | 328 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|