| Revenue | DKK 0 | — |
| EBITDA | DKK -382K | +8% |
| Net profit | DKK 3,6M | +61% |
| Total assets | DKK 35,5M | +9% |
| Equity | DKK 34,2M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -21 | -24 | -88 | -80 | -160 | -206 | -197 | -294 | -193 | -140 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -100 | -270 | -243 | -244 | -243 | -244 | -244 | -245 |
| EBITDA | -10 | -21 | -24 | -88 | -80 | -260 | -476 | -440 | -570 | -436 | -384 | -415 | -382 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -0 |
| EBIT | -10 | -21 | -24 | -88 | -80 | -260 | -476 | -440 | -576 | -441 | -390 | -420 | -382 |
| Net financials | -12 | 1.653 | 26.112 | 7.224 | 4.029 | -216 | -1.086 | 4.530 | 2.612 | 5.345 | -5.019 | 3.277 | 4.948 |
| Profit before tax | -22 | 1.632 | 26.087 | 7.136 | 3.949 | -476 | -1.562 | 4.090 | 2.036 | 4.904 | -5.409 | 2.857 | 4.565 |
| Tax | -1 | -0 | 384 | 723 | 7 | -0 | -431 | 908 | 447 | 1.017 | -1.132 | 630 | 981 |
| Net profit | -21 | 1.632 | 25.703 | 6.413 | 3.942 | -476 | -1.131 | 3.182 | 1.590 | 3.887 | -4.276 | 2.226 | 3.585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.522 | 8.092 | 28.193 | 30.215 | 30.784 | 27.816 | 24.929 | 32.109 | 32.604 | 35.773 | 30.847 | 32.541 | 35.492 |
| Equity | 6.446 | 7.981 | 27.784 | 29.447 | 29.939 | 27.713 | 24.882 | 27.956 | 29.246 | 33.020 | 28.629 | 30.737 | 34.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 111 | 409 | 769 | 845 | 103 | 47 | 4.153 | 3.359 | 2.753 | 2.218 | 1.804 | 1.292 |
| Total debt | 75 | 111 | 409 | 769 | 845 | 103 | 47 | 4.153 | 3.359 | 2.753 | 2.218 | 1.804 | 1.292 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|