| Revenue | DKK -5K | -3% |
| EBITDA | DKK -5K | +3% |
| Net profit | DKK 4K | -33% |
| Total assets | DKK 284K | +1% |
| Equity | DKK 282K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -6 | -7 | -6 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -5 | -6 | -7 | -6 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -5 | -6 | -7 | -6 | -5 | -5 | -5 | -5 |
| Net financials | 14 | 19 | 20 | 18 | 19 | 20 | 22 | 17 | 13 | 13 | 10 |
| Profit before tax | 10 | 15 | 15 | 14 | 14 | 13 | 16 | 11 | 9 | 8 | 5 |
| Tax | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 1 |
| Net profit | 7 | 11 | 11 | 10 | 11 | 10 | 13 | 9 | 7 | 6 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 205 | 216 | 226 | 238 | 251 | 261 | 269 | 275 | 281 | 284 |
| Equity | 190 | 201 | 212 | 223 | 233 | 243 | 256 | 265 | 272 | 278 | 282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 4 | 4 | 2 | 4 | 7 | 4 | 2 | 2 | 2 | 2 |
| Total debt | 2 | 4 | 4 | 2 | 4 | 7 | 4 | 2 | 2 | 2 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1999 | — | — |
US Unofficial title | Unofficial title | 2023 | — | — |
AB | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Ulla Skov | Unofficial title | 0 companies |
| Advokatfirmat Børge Nielsen I/S | Founder | 0 companies |
| Lisbet Willum Christiansen | Board of Directors | 0 companies |