| Revenue | DKK 1,6M | -744% |
| EBITDA | DKK 1,6M | +744% |
| Net profit | DKK 1,6M | +1218% |
| Total assets | DKK 38,5M | -32% |
| Equity | DKK 36,1M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -423 | -242 | 1.560 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -423 | -242 | 1.560 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -423 | -242 | 1.560 |
| Net financials | -1.142 | 96 | 71 |
| Profit before tax | -1.565 | -146 | 1.631 |
| Tax | -0 | -0 | -0 |
| Net profit | -1.565 | -146 | 1.631 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 56.524 | 56.747 | 38.459 |
| Equity | 55.018 | 54.872 | 36.097 |
| Long-term debt | 0 | 1.212 | 2.322 |
| Short-term debt | 1.506 | 663 | 40 |
| Total debt | 1.506 | 1.875 | 2.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 1999 | — | — |
HC Management | Management | 1999 | — | — |
UN Unofficial title | Unofficial title | 2015 | — | — |
JS Management | Management | 2012 | — | — |
VK Management | Management | 2011 | — | — |
AB | Founder | 1999 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BM 5 HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Fitzhugh | Management | 0 companies |
| Henrik Calum | Management | 0 companies |
| Uffe Nørgaard | Unofficial title | 0 companies |
| Jan Skaug Sørensen | Management | 0 companies |
| Vagner Kristiansen | Management | 0 companies |
| Advokatfirmat Børge Nielsen I/S | Founder | 0 companies |
| Asger Bo Arnkjær | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ronnie Vagner Kristiansen | Chairman | 0 companies |
| Claus Bak Petersen | Chairman | 0 companies |
| Benny Balle Jensen | Board of Directors | 0 companies |
| Jørgen Brøndgaard Nielsen | Board of Directors | 0 companies |