| Revenue | DKK 149K | -86% |
| EBITDA | DKK 3,1M | +727% |
| Net profit | DKK 2,1M | +15200% |
| Total assets | DKK 41M | +11% |
| Equity | DKK 16M | +15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 926 | 673 | 1.160 | 1.050 | 149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.544 | -417 | 1.080 | 370 | 3.065 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.544 | -417 | 1.080 | 370 | 3.065 |
| Net financials | -352 | -357 | -362 | -353 | -382 |
| Profit before tax | 2.192 | -774 | 719 | 18 | 2.683 |
| Tax | 482 | -170 | 158 | 4 | 590 |
| Net profit | 1.710 | -604 | 561 | 14 | 2.093 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.912 | 37.569 | 37.410 | 36.982 | 41.016 |
| Equity | 13.975 | 13.371 | 13.932 | 13.945 | 16.038 |
| Long-term debt | 18.883 | 17.879 | 16.905 | 15.973 | 14.454 |
| Short-term debt | 3.249 | 3.749 | 4.018 | 4.653 | 7.524 |
| Total debt | 22.132 | 21.629 | 20.923 | 20.626 | 21.978 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HC Management | Management | 2018 |
AB | Founder | 1999 |
| Former (2) | ||
KH Management | Management | 1999 – 2018 |
| Audit | 1999 – 2011 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Kent Hoeg Sørensen | Management | 0 companies |
| Advokatfirmat Børge Nielsen I/S | Founder | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |