| Revenue | DKK -26K | +8% |
| EBITDA | DKK -26K | -8% |
| Net profit | DKK 7,7M | +0% |
| Total assets | DKK 88,8M | +9% |
| Equity | DKK 88,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -6 | -9 | -7 | -9 | -11 | -9 | -12 | -10 | -16 | -11 | -18 | -24 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -6 | -9 | -7 | -9 | -11 | -9 | -12 | -10 | -16 | -11 | -18 | -24 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -6 | -9 | -7 | -9 | -11 | -9 | -12 | -10 | -16 | -11 | -18 | -24 | -26 |
| Net financials | 4.681 | 5.277 | 5.024 | 9.368 | 13.147 | 19.015 | 25.168 | 47.439 | 21.085 | 34.075 | 22.868 | 9.018 | 7.987 | 7.903 |
| Profit before tax | 4.665 | 5.267 | 4.938 | 9.269 | 13.101 | 18.932 | 24.826 | 47.117 | 21.075 | 34.059 | 22.857 | 9.000 | 7.963 | 7.877 |
| Tax | 40 | 24 | 24 | 13 | 15 | 23 | 36 | 49 | 155 | 224 | 247 | 211 | 198 | 148 |
| Net profit | 4.626 | 5.243 | 4.915 | 9.256 | 13.086 | 18.909 | 24.789 | 47.068 | 20.920 | 33.835 | 22.610 | 8.789 | 7.765 | 7.729 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.269 | 19.508 | 17.160 | 28.217 | 34.303 | 45.215 | 67.257 | 97.164 | 106.049 | 137.056 | 105.321 | 88.663 | 81.198 | 88.801 |
| Equity | 18.995 | 18.238 | 17.153 | 28.209 | 34.295 | 45.204 | 60.020 | 97.104 | 105.884 | 116.563 | 105.066 | 88.441 | 80.989 | 88.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 274 | 1.270 | 7 | 8 | 8 | 10 | 7.237 | 60 | 165 | 20.493 | 255 | 222 | 209 | 159 |
| Total debt | 274 | 1.270 | 7 | 8 | 8 | 10 | 7.237 | 60 | 165 | 20.493 | 255 | 222 | 209 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
JB Management | Management | 2010 | — | — |
HB Management | Management | 1999 | — | — |
HA Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROFIC ApS | Company | 100.0% | 100.0% | 2024 |
NVS Holding Svendborg ApS | Company | 25.0% | 0.0% | 2023 |
LVS Holding Svendborg ApS | Company | 25.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jacob Brå Sørensen | Management | 0 companies |
| Henning Braa Sørensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Hans Vestergaard | Board of Directors | 0 companies |
| Jens Brå Sørensen | Board of Directors | 0 companies |