| Revenue | DKK 55K | -87% |
| EBITDA | DKK 55K | -38% |
| Net profit | DKK -68K | -115% |
| Total assets | DKK 9,7M | +1% |
| Equity | DKK 5,9M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -32 | 359 | 39 | 533 | 496 | 548 | 639 | 419 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -367 | -365 | -155 | -286 | -0 | -0 |
| EBITDA | 439 | 55 | 419 | 587 | -32 | 359 | 692 | 228 | 221 | 417 | 33 | 88 | 55 |
| Depreciation & amort. | 35 | 35 | 35 | 35 | 35 | -155 | -0 | -0 | -1 | -1 | -1 | -1 | -1 |
| EBIT | 403 | 20 | 383 | 552 | -67 | 204 | 692 | 227 | 221 | 417 | 32 | 88 | 54 |
| Net financials | 123 | -234 | 142 | 277 | -218 | 89 | -155 | 50 | -138 | 1.843 | 1.551 | 367 | -138 |
| Profit before tax | 282 | -74 | 303 | 452 | -151 | 133 | 643 | 277 | 83 | 2.259 | 1.583 | 455 | -84 |
| Tax | 6 | 174 | 20 | 18 | -1 | -23 | 191 | 50 | 20 | 75 | 86 | 11 | -16 |
| Net profit | 276 | -248 | 284 | 435 | -151 | 156 | 452 | 227 | 63 | 2.184 | 1.497 | 443 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.159 | 2.123 | 2.585 | 2.868 | 2.322 | 2.717 | 4.048 | 5.419 | 6.393 | 8.461 | 8.751 | 9.589 | 9.671 |
| Equity | 762 | 514 | 798 | 1.232 | 1.082 | 1.237 | 1.690 | 1.917 | 1.980 | 4.164 | 5.604 | 5.988 | 5.859 |
| Long-term debt | 196 | 157 | 117 | 79 | 39 | 0 | 618 | 2.380 | 3.152 | 3.140 | 2.197 | 2.304 | 2.536 |
| Short-term debt | 2.201 | 1.292 | 1.507 | 1.390 | 1.035 | 1.335 | 1.419 | 846 | 965 | 786 | 493 | 877 | 873 |
| Total debt | 2.397 | 1.449 | 1.624 | 1.469 | 1.075 | 1.335 | 2.037 | 3.226 | 4.117 | 3.925 | 2.690 | 3.181 | 3.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
LL Management | Management | 1999 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Lars Lind Pedersen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |