| Revenue | DKK 176K | +46% |
| EBITDA | DKK 176K | +46% |
| Net profit | DKK 8,2M | +37% |
| Total assets | DKK 84,2M | +10% |
| Equity | DKK 81,6M | +10% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -14 | -19 | -17 | -17 | -16 | -19 | -58 | 158 | 154 | 132 | 121 | 162 | 120 | 176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -14 | -19 | -17 | -17 | -16 | -19 | -58 | 158 | 154 | 132 | 121 | 162 | 120 | 176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -14 | -19 | -17 | -17 | -16 | -19 | -58 | 158 | 154 | 132 | 121 | 162 | 120 | 176 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 739 | 4.673 | 1.424 | 2.972 | 7.347 | 5.628 | 7.635 | 7.903 | 7.038 | 7.177 | 2.569 | 5.648 | 6.541 | 8.209 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 726 | 4.654 | 1.408 | 2.956 | 7.331 | 5.609 | 7.577 | 8.061 | 7.192 | 7.309 | 2.689 | 5.811 | 6.662 | 8.385 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 17 | -25 | 82 | 28 | 16 | -128 | 32 | 80 | 74 | 507 | -303 | 373 | 723 | 224 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 709 | 4.679 | 1.325 | 2.928 | 7.314 | 5.738 | 7.545 | 7.981 | 7.118 | 6.802 | 2.992 | 5.437 | 5.939 | 8.160 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.585 | 20.711 | 20.926 | 23.921 | 30.798 | 35.965 | 43.322 | 49.387 | 54.866 | 65.813 | 67.083 | 71.024 | 76.785 | 84.170 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 15.637 | 20.697 | 20.807 | 23.880 | 30.249 | 35.951 | 43.293 | 49.356 | 54.735 | 61.686 | 64.974 | 69.490 | 74.429 | 81.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.052 | 14 | 120 | 41 | 549 | 14 | 29 | 31 | 131 | 4.126 | 2.109 | 1.534 | 2.356 | 2.581 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.052 | 14 | 120 | 41 | 549 | 14 | 29 | 31 | 131 | 4.126 | 2.109 | 1.534 | 2.356 | 2.581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
| Audit | 2005 | — | — | |
P | Audit | 1999 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |