| Revenue | DKK 1,2M | +15% |
| EBITDA | DKK 1,2M | +15% |
| Net profit | DKK 846K | -11% |
| Total assets | DKK 131,1M | -2% |
| Equity | DKK 102,2M | -2% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -481 | -417 | -433 | 2.254 | 1.236 | 194 | 780 | 829 | 789 | 1.070 | 849 | 1.021 | 1.176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -481 | -417 | -433 | 2.254 | 1.159 | 194 | 780 | 829 | 703 | 701 | 849 | 1.021 | 1.176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -282 | -347 | -353 | -353 | -460 | -470 | -560 | -364 | -367 | -374 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -481 | -417 | -433 | 1.973 | 812 | -159 | 427 | 370 | 233 | 141 | 485 | 654 | 803 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.207 | 10.978 | 31.635 | 10.009 | 34.823 | 2.391 | 757 | 1.625 | 1.420 | 1.945 | 5.933 | 1.799 | 1.803 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 10.725 | 10.535 | 31.178 | 11.646 | 35.573 | 2.214 | 1.159 | 1.951 | 1.652 | 2.019 | 6.338 | 1.516 | 1.453 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 110 | -109 | -200 | 428 | 560 | 622 | 491 | 594 | 462 | 675 | 1.251 | 563 | 608 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 10.615 | 10.644 | 31.378 | 11.218 | 35.013 | 1.591 | 668 | 1.357 | 1.191 | 1.344 | 5.087 | 953 | 846 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.240 | 57.567 | 97.220 | 109.557 | 137.737 | 134.359 | 131.554 | 136.125 | 130.914 | 121.354 | 120.810 | 133.677 | 131.063 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 52.539 | 57.130 | 85.170 | 91.125 | 120.138 | 116.729 | 113.898 | 112.255 | 107.445 | 103.290 | 106.376 | 104.329 | 102.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.800 | 16.784 | 16.769 | 16.769 | 17.001 | 17.001 | 17.001 | 13.147 | 13.149 | 12.888 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 702 | 437 | 12.050 | 1.632 | 815 | 861 | 887 | 6.869 | 6.468 | 1.064 | 1.286 | 16.199 | 15.999 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 702 | 437 | 12.050 | 18.432 | 17.599 | 17.630 | 17.656 | 23.870 | 23.469 | 18.065 | 14.433 | 29.348 | 28.888 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|