| Revenue | — | — |
| EBITDA | DKK -34K | +22% |
| Net profit | DKK 376K | +17% |
| Total assets | DKK 2,7M | -2% |
| Equity | DKK 2,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -5 | -6 | -8 | -10 | -9 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -6 | -8 | -10 | -19 | -95 | -92 | -64 | -86 | -80 | -43 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -6 | -8 | -10 | -19 | -95 | -92 | -64 | -86 | -80 | -43 | -34 |
| Net financials | 217 | 630 | 579 | 1.632 | 1.194 | -303 | 1.111 | 1.870 | 1.605 | 964 | -1.615 | 359 | 365 | 410 |
| Profit before tax | 212 | 624 | 574 | 1.626 | 1.186 | -313 | 1.102 | 1.775 | 1.513 | 907 | -1.701 | 279 | 322 | 376 |
| Tax | 62 | 109 | 61 | 250 | 177 | -156 | 73 | 82 | 328 | 197 | 6 | 0 | -0 | 0 |
| Net profit | 150 | 515 | 513 | 1.376 | 1.009 | -157 | 1.019 | 1.690 | 1.184 | 704 | -1.708 | 279 | 322 | 376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.341 | 3.770 | 4.322 | 5.670 | 6.248 | 5.865 | 6.782 | 7.457 | 6.464 | 6.217 | 3.909 | 2.580 | 2.796 | 2.731 |
| Equity | 3.148 | 3.567 | 3.980 | 5.256 | 6.000 | 5.843 | 6.762 | 7.352 | 6.136 | 5.940 | 3.883 | 2.551 | 2.698 | 2.672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 204 | 342 | 414 | 247 | 22 | 20 | 105 | 328 | 145 | 26 | 28 | 97 | 59 |
| Total debt | 193 | 204 | 342 | 414 | 247 | 22 | 20 | 105 | 328 | 277 | 26 | 28 | 97 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 1999 | — | — |
PL Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Aage Andreasen | Management | 0 companies |
| Peter Langvad | Management | 0 companies |