| Revenue | DKK -227K | -71% |
| EBITDA | DKK -1,1M | -6% |
| Net profit | DKK 174K | -98% |
| Total assets | DKK 34,1M | +1% |
| Equity | DKK 26,5M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -4 | -31 | -9 | -7 | -18 | -25 | -56 | 34 | -65 | 50 | -8 | -768 | -227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -86 | -264 | -870 |
| EBITDA | 0 | -4 | -31 | -9 | -7 | -18 | -25 | -56 | 448 | -65 | 50 | -94 | -1.032 | -1.096 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -33 | -28 | -28 | -28 | -493 |
| EBIT | 0 | -4 | -31 | -9 | -7 | -18 | -25 | -56 | 428 | -98 | 22 | -121 | -1.060 | -1.590 |
| Net financials | 2.704 | 117 | 127 | 87 | 6.324 | 1.573 | 3.720 | 1.947 | 4.571 | 2.417 | -3.232 | 819 | 9.832 | 1.762 |
| Profit before tax | 2.704 | 113 | 95 | 78 | 6.316 | 1.555 | 3.695 | 1.891 | 4.999 | 2.370 | -3.011 | 1.014 | 8.227 | 150 |
| Tax | -2 | 29 | 23 | 18 | 4 | 125 | -0 | 207 | 1.250 | 559 | -609 | 139 | 558 | -24 |
| Net profit | 2.707 | 84 | 72 | 60 | 6.313 | 1.430 | 3.695 | 1.684 | 3.749 | 1.811 | -2.403 | 876 | 7.669 | 174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.245 | 2.664 | 2.614 | 2.764 | 8.746 | 10.154 | 14.133 | 15.983 | 24.223 | 31.667 | 27.619 | 26.278 | 33.764 | 34.091 |
| Equity | 2.549 | 2.535 | 2.507 | 2.465 | 8.622 | 10.052 | 13.641 | 15.217 | 18.966 | 20.665 | 18.148 | 19.023 | 26.575 | 26.492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.906 | 1.902 | 1.899 | 1.899 | 1.899 | 1.899 |
| Short-term debt | 696 | 129 | 107 | 299 | 123 | 101 | 492 | 766 | 3.351 | 9.100 | 7.572 | 5.355 | 5.289 | 5.700 |
| Total debt | 696 | 129 | 107 | 299 | 123 | 101 | 492 | 766 | 5.256 | 11.002 | 9.471 | 7.254 | 7.188 | 7.599 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|