| Revenue | DKK -589K | -33% |
| EBITDA | DKK -589K | +33% |
| Net profit | DKK 3,9M | +139% |
| Total assets | DKK 76,1M | +31% |
| Equity | DKK 59,4M | +7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -451 | -682 | -710 | -883 | -589 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -451 | -682 | -735 | -883 | -589 |
| Depreciation & amort. | -115 | -424 | -2.704 | -2.366 | -59 |
| EBIT | -566 | -1.107 | -3.439 | -3.249 | -648 |
| Net financials | 4.575 | -1.064 | 6.487 | 5.966 | 5.682 |
| Profit before tax | 4.009 | -2.171 | 3.048 | 2.718 | 5.034 |
| Tax | 817 | -588 | 1.186 | 1.072 | 1.094 |
| Net profit | 3.192 | -1.583 | 1.862 | 1.646 | 3.940 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 63.252 | 55.250 | 57.228 | 57.985 | 76.137 |
| Equity | 54.694 | 53.005 | 54.367 | 55.769 | 59.439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.448 | 2.245 | 2.807 | 2.196 | 16.698 |
| Total debt | 8.448 | 2.245 | 2.807 | 2.196 | 16.698 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VC Founder | Founder | 1999 |
LS Management | Management | 2006 |
| Former (1) | ||
LP Audit | Audit | 2009 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Christensen | Founder | 0 companies |
| Leo Pedersen | Audit | 0 companies |
| Lasse Skaarup Christensen | Management | 0 companies |