| Revenue | DKK 1,5M | +37% |
| EBITDA | DKK 1,5M | +37% |
| Net profit | DKK 1M | +65% |
| Total assets | DKK 23M | +0% |
| Equity | DKK 16,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.504 | 1.540 | -1.570 | 1.498 | 1.465 | 1.498 | 1.528 | 1.559 | 1.590 | 1.561 | 1.332 | 1.375 | 1.110 | 1.519 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -329 | 1.368 | 912 | 168 | 3.670 | 1.219 | 1.190 | 1.131 | 1.089 | 1.166 | 1.332 | 1.375 | 1.110 | 1.519 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -329 | 1.368 | 912 | 168 | 3.670 | 1.219 | 1.190 | 1.131 | 1.089 | 1.166 | 1.332 | 1.375 | 1.110 | 1.519 |
| Net financials | -776 | -743 | -739 | -735 | -727 | -718 | -628 | -605 | -621 | -497 | -303 | 1.734 | -293 | -196 |
| Profit before tax | -1.105 | 625 | 173 | -567 | 2.943 | 501 | 562 | 526 | 469 | 669 | 1.029 | 3.109 | 817 | 1.322 |
| Tax | -276 | 181 | 33 | -132 | 648 | 102 | 123 | 115 | 104 | 125 | 227 | 688 | 193 | 293 |
| Net profit | -829 | 444 | 140 | -435 | 2.295 | 400 | 439 | 411 | 365 | 544 | 803 | 2.421 | 624 | 1.029 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.097 | 20.011 | 20.348 | 20.075 | 23.000 | 23.061 | 23.000 | 23.000 | 23.000 | 23.000 | 23.220 | 23.000 | 23.077 | 23.000 |
| Equity | 414 | 858 | 719 | 1.153 | 3.449 | 5.246 | 5.685 | 6.095 | 6.460 | 7.004 | 7.807 | 12.428 | 15.051 | 16.080 |
| Long-term debt | 18.732 | 18.122 | 18.111 | 17.531 | 17.297 | 11.061 | 10.916 | 10.603 | 8.161 | 14.271 | 13.601 | 3.057 | 3.152 | 0 |
| Short-term debt | 951 | 1.030 | 1.518 | 1.390 | 1.839 | 5.937 | 5.572 | 5.466 | 7.539 | 900 | 972 | 6.651 | 3.996 | 6.028 |
| Total debt | 19.683 | 19.152 | 19.629 | 18.922 | 19.136 | 16.998 | 16.488 | 16.070 | 15.700 | 15.172 | 14.573 | 9.707 | 7.148 | 6.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2010 | — | — |
FP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjolefabrikken af 1961 A/S | Company | 25.0% | 25.0% | 2016 |
Hvide Hus Herning ApS | Company | 25.0% | 25.0% | 2016 |
MAS HOLDING AF 1. JULI 1999 ApS | Company | 20.0% | 20.0% | 2016 |
COK HOLDING AF 20. JUNI 2001 ApS | Company | 20.0% | 20.0% | 2016 |
Boligbo Ejendomme ApS | Company | 25.0% | 25.0% | 2010 |
Projektas Invest ApS | Company | 33.3% | 33.3% | 2010 |
POULSEN RETAIL HOLDING A/S | Company | 10.0% | 10.0% | 2010 |
DC2 Ejendomme ApS | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Guldbrandt Tromborg | Management | 0 companies |
| Finn Poulsen | Chief Executive Officer | 0 companies |
| Laurits Jørgen Pedersen | Board of Directors | 0 companies |
| Søren Rahbek Hansen | Board of Directors | 0 companies |
| Lasse Skaarup Christensen | Board of Directors | 0 companies |
| Preben Kristensen | Chairman | 0 companies |
| Jens Kristoffer Larsen | Board of Directors | 0 companies |
| Ole Nielsen | Board of Directors | 0 companies |