| Revenue | DKK -15K | +116% |
| EBITDA | DKK -15K | -116% |
| Net profit | DKK 1,6M | -45% |
| Total assets | DKK 19,4M | +11% |
| Equity | DKK 18,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -13 | -19 | -8 | -15 | -9 | -3 | -6 | -7 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2 | 4 | -4 | -13 | -19 | -8 | -15 | -9 | -3 | -6 | -7 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | 4 | -4 | -13 | -19 | -8 | -15 | -9 | -3 | -6 | -7 | -15 |
| Net financials | 204 | 222 | 264 | 896 | 589 | 1.030 | 1.655 | 951 | 1.498 | 1.655 | 5.083 | 3.054 | 2.036 |
| Profit before tax | 202 | 221 | 268 | 891 | 576 | 1.011 | 1.647 | 936 | 1.489 | 1.651 | 5.077 | 3.046 | 2.021 |
| Tax | 4 | 1 | 4 | 6 | -0 | -0 | -0 | -0 | 35 | 55 | -0 | 106 | 410 |
| Net profit | 197 | 220 | 264 | 885 | 576 | 1.011 | 1.647 | 936 | 1.454 | 1.596 | 5.077 | 2.940 | 1.610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.074 | 3.245 | 3.528 | 4.370 | 4.669 | 4.842 | 6.184 | 6.921 | 8.191 | 9.644 | 14.578 | 17.527 | 19.449 |
| Equity | 2.166 | 2.290 | 2.455 | 3.241 | 3.716 | 4.623 | 6.164 | 6.900 | 8.154 | 9.550 | 14.513 | 17.336 | 18.824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 907 | 956 | 1.073 | 1.129 | 953 | 219 | 20 | 21 | 36 | 94 | 65 | 192 | 626 |
| Total debt | 907 | 956 | 1.073 | 1.129 | 953 | 219 | 20 | 21 | 36 | 94 | 65 | 192 | 626 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|