| Revenue | DKK -9K | -45% |
| EBITDA | DKK -109K | +6% |
| Net profit | DKK -18K | -110% |
| Total assets | DKK 7,1M | -8% |
| Equity | DKK 6,8M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 4 | 95 | 14 | 49 | -71 | -3 | -22 | -16 | 10 | 5 | -2 | -16 | -9 |
| Staff expenses | -0 | -0 | -90 | -67 | -107 | -75 | -74 | -74 | -70 | -70 | -70 | -70 | -100 | -100 |
| EBITDA | 5 | 4 | 5 | -153 | -44 | -146 | -76 | -96 | -162 | -60 | -65 | -72 | -116 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 4 | 5 | -153 | -44 | -146 | -76 | -96 | -162 | -60 | -65 | -72 | -116 | -109 |
| Net financials | 453 | 1.054 | 356 | 1.269 | -16 | 269 | -23 | 226 | -57 | 466 | 84 | -72 | 311 | 88 |
| Profit before tax | 458 | 1.058 | 360 | 1.116 | -60 | 123 | -99 | 130 | -219 | 395 | 19 | -144 | 195 | -21 |
| Tax | -0 | 25 | 42 | 158 | -64 | 37 | 6 | 13 | -48 | 148 | 9 | -0 | 11 | -3 |
| Net profit | 458 | 1.033 | 319 | 958 | 5 | 86 | -105 | 117 | -171 | 247 | 10 | -144 | 183 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.653 | 9.876 | 9.995 | 10.901 | 10.657 | 8.159 | 7.879 | 7.826 | 7.476 | 7.728 | 7.848 | 7.648 | 7.738 | 7.111 |
| Equity | 6.640 | 7.512 | 7.590 | 8.387 | 8.225 | 8.143 | 7.866 | 7.807 | 7.456 | 7.523 | 7.353 | 7.029 | 7.032 | 6.834 |
| Long-term debt | 0 | 2.306 | 2.306 | 2.306 | 0 | 0 | -44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 58 | 99 | 208 | 2.432 | 17 | 14 | 20 | 20 | 205 | 495 | 618 | 705 | 277 |
| Total debt | 14 | 2.364 | 2.405 | 2.514 | 2.432 | 17 | 14 | 20 | 20 | 205 | 495 | 618 | 705 | 277 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|