| Revenue | DKK -41K | -17% |
| EBITDA | DKK -208K | +35% |
| Net profit | DKK 280K | -88% |
| Total assets | DKK 27,6M | -12% |
| Equity | DKK 27,4M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -32 | -46 | -53 | -77 | -872 | -123 | -89 | -104 | -93 | -125 | -51 | -49 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -32 | -46 | -53 | -77 | -872 | -123 | -89 | -104 | -93 | -125 | -633 | -318 | -208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -32 | -46 | -53 | -77 | -872 | -123 | -89 | -104 | -93 | -125 | -633 | -318 | -208 |
| Net financials | 1.231 | 425 | 1.194 | 13.485 | -363 | 2.862 | 583 | 1.255 | 288 | 3.964 | -2.005 | -180 | 2.579 | 558 |
| Profit before tax | 1.194 | 393 | 1.148 | 13.432 | -440 | 1.990 | 460 | 1.165 | 184 | 3.871 | -2.130 | -814 | 2.262 | 350 |
| Tax | 96 | 149 | 191 | 14 | -345 | 825 | -84 | 305 | 64 | 866 | -0 | 1 | 0 | 70 |
| Net profit | 1.098 | 244 | 957 | 13.418 | -94 | 1.164 | 544 | 861 | 120 | 3.004 | -2.130 | -815 | 2.261 | 280 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.319 | 24.605 | 18.627 | 50.915 | 47.151 | 33.101 | 33.158 | 33.904 | 33.697 | 36.451 | 32.311 | 30.257 | 31.366 | 27.628 |
| Equity | 17.753 | 17.897 | 18.335 | 31.655 | 31.461 | 32.524 | 32.665 | 33.420 | 33.432 | 35.436 | 32.106 | 30.092 | 31.153 | 27.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 566 | 6.708 | 292 | 19.260 | 15.690 | 577 | 493 | 484 | 265 | 1.015 | 205 | 166 | 214 | 196 |
| Total debt | 566 | 6.708 | 292 | 19.260 | 15.690 | 577 | 493 | 484 | 265 | 1.015 | 205 | 166 | 214 | 196 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|