| Revenue | DKK -20K | +7% |
| EBITDA | DKK -20K | -7% |
| Net profit | DKK 372K | -73% |
| Total assets | DKK 17M | +1% |
| Equity | DKK 16,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -23 | -34 | -34 | -19 | -12 | -13 | -13 | -13 | -21 | -16 | -16 | -18 | -19 |
| Staff expenses | -0 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -57 | -34 | -34 | -19 | -12 | -13 | -13 | -13 | -21 | -16 | -16 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -57 | -34 | -34 | -19 | -12 | -13 | -13 | -13 | -21 | -16 | -16 | -18 | -19 |
| Net financials | 519 | 822 | 1.401 | 1.150 | -480 | 1.131 | 313 | 485 | 304 | 3.009 | -1.841 | 698 | 1.756 | 496 |
| Profit before tax | 495 | 765 | 1.367 | 1.117 | -499 | 1.119 | 300 | 471 | 291 | 2.988 | -1.857 | 682 | 1.738 | 476 |
| Tax | 146 | 122 | 329 | 262 | -0 | 146 | 66 | 104 | 64 | 657 | -408 | 150 | 382 | 104 |
| Net profit | 349 | 643 | 1.037 | 854 | -499 | 973 | 234 | 367 | 227 | 2.331 | -1.448 | 532 | 1.356 | 372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.292 | 14.545 | 14.678 | 14.993 | 13.832 | 14.604 | 15.846 | 16.053 | 15.421 | 18.129 | 15.816 | 15.832 | 16.820 | 16.971 |
| Equity | 14.285 | 14.427 | 14.465 | 14.819 | 13.820 | 14.593 | 14.626 | 14.784 | 14.794 | 16.904 | 15.056 | 15.359 | 16.479 | 16.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 117 | 213 | 174 | 12 | 12 | 1.220 | 1.269 | 627 | 1.225 | 760 | 473 | 341 | 364 |
| Total debt | 8 | 117 | 213 | 174 | 12 | 12 | 1.220 | 1.269 | 627 | 1.225 | 760 | 473 | 341 | 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Margrethe Jespersen | Founder | 0 companies |