| Revenue | DKK 421K | +189% |
| EBITDA | DKK 333K | +129% |
| Net profit | DKK 141K | +457% |
| Total assets | DKK 1,1M | -6% |
| Equity | DKK 290K | +95% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 262 | 309 | 305 | 146 | 421 |
| Staff expenses | -65 | -5 | -0 | -0 | -88 |
| EBITDA | 326 | 304 | 305 | 146 | 333 |
| Depreciation & amort. | -164 | -162 | -200 | -200 | -102 |
| EBIT | 162 | 142 | 105 | -54 | 231 |
| Net financials | -57 | -58 | -50 | -57 | -50 |
| Profit before tax | 105 | 84 | 56 | -111 | 181 |
| Tax | -0 | -136 | 2 | -71 | 40 |
| Net profit | 105 | 220 | 54 | -39 | 141 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.094 | 1.319 | 1.311 | 1.171 | 1.098 |
| Equity | -86 | 134 | 188 | 148 | 290 |
| Long-term debt | 100 | 200 | 264 | 353 | 342 |
| Short-term debt | 1.079 | 985 | 859 | 669 | 467 |
| Total debt | 1.179 | 1.185 | 1.123 | 1.023 | 809 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HØ Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Østerhaab | Management | 0 companies |
| Jacob Østerhaab | Chairman | 0 companies |