| Revenue | DKK -40K | +8% |
| EBITDA | DKK -40K | -8% |
| Net profit | DKK -1,6M | -388% |
| Total assets | DKK 2,3M | -47% |
| Equity | DKK 1,2M | -57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -17 | -14 | — | — | — | — | — | — | — | -26 | -38 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -17 | -14 | -1.033 | 1.665 | 1.289 | -628 | 834 | -309 | -226 | -26 | -38 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -17 | -14 | -1.033 | 1.665 | 1.289 | -628 | 834 | -309 | -226 | -26 | -38 | -40 |
| Net financials | -1.449 | -8 | -1.507 | -1.032 | 1.686 | 1.238 | -634 | 828 | -298 | -225 | -2.305 | 407 | -1.552 |
| Profit before tax | -1.497 | -25 | -1.521 | -1.041 | 1.672 | 1.215 | -655 | 808 | -327 | -242 | -2.331 | 370 | -1.593 |
| Tax | -2 | 1 | 2 | -0 | -26 | -252 | -10 | -63 | 65 | -7 | 58 | -180 | -9 |
| Net profit | -1.495 | -26 | -1.522 | -1.041 | 1.698 | 1.467 | -645 | 870 | -392 | -235 | -2.389 | 550 | -1.584 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.832 | 1.698 | 81 | 1 | 4.041 | 4.388 | 2.807 | 3.489 | 3.117 | 2.907 | 3.164 | 4.265 | 2.265 |
| Equity | -1.147 | -1.173 | -2.695 | -3.736 | 1.048 | 2.514 | 1.870 | 2.740 | 2.349 | 2.114 | -275 | 2.786 | 1.202 |
| Long-term debt | 148 | 109 | 66 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144 | 225 |
| Short-term debt | 2.099 | 2.762 | 2.710 | 3.088 | 2.994 | 1.874 | 937 | 748 | 768 | 793 | 927 | 1.335 | 838 |
| Total debt | 2.246 | 2.871 | 2.777 | 3.112 | 2.994 | 1.874 | 937 | 748 | 768 | 793 | 927 | 1.479 | 1.063 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|