| Revenue | DKK -411K | +119% |
| EBITDA | DKK -411K | -119% |
| Net profit | DKK 22,9M | +43% |
| Total assets | DKK 222,2M | +2% |
| Equity | DKK 215M | +9% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -188 | -411 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 134 | -102 | -503 | -190 | -119 | -226 | -205 | -1.084 | -485 | -220 | -719 | -188 | -411 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 84 | -102 | -503 | -190 | -119 | -226 | -205 | -1.084 | -485 | -220 | -719 | -188 | -411 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.108 | 12.004 | 14.941 | 14.528 | 20.109 | 21.921 | 20.071 | 28.021 | 25.540 | 9.145 | 24.407 | 17.721 | 23.713 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.031 | 12.607 | 15.015 | 14.541 | 19.990 | 21.695 | 19.866 | 26.937 | 25.055 | 8.925 | 23.688 | 17.533 | 23.302 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 890 | 1.977 | 837 | 201 | 583 | -160 | 233 | 1.471 | 2.583 | -1.160 | 1.310 | 1.526 | 381 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.141 | 10.629 | 14.178 | 14.340 | 19.407 | 21.855 | 19.633 | 25.466 | 22.472 | 10.085 | 22.378 | 16.007 | 22.921 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.720 | 77.931 | 89.558 | 102.496 | 99.433 | 121.000 | 133.729 | 161.229 | 170.839 | 168.897 | 212.277 | 217.700 | 222.190 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 67.540 | 75.170 | 84.348 | 93.688 | 93.094 | 111.021 | 121.654 | 142.121 | 162.593 | 168.744 | 186.121 | 197.128 | 215.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.515 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.133 | 2.761 | 4.181 | 7.380 | 4.438 | 9.979 | 12.075 | 19.085 | 8.246 | 153 | 13.641 | 20.572 | 7.141 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.133 | 2.761 | 4.181 | 7.380 | 4.438 | 9.979 | 12.075 | 19.085 | 8.246 | 153 | 26.156 | 20.572 | 7.141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Pedersen | Management | 0 companies |