| Revenue | DKK -90K | +36% |
| EBITDA | DKK -90K | -36% |
| Net profit | DKK -90K | -384% |
| Total assets | DKK 45K | -47% |
| Equity | DKK -48K | -216% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -71 | -110 | -66 | -90 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -71 | -110 | -66 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -71 | -110 | -66 | -90 |
| Net financials | 493 | 0 | 98 | 0 |
| Profit before tax | 422 | -110 | 32 | -90 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 422 | -110 | 32 | -90 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 162 | 53 | 84 | 45 |
| Equity | 120 | 10 | 42 | -48 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 43 | 43 | 93 |
| Total debt | 42 | 43 | 43 | 93 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
LK Management | Management | 2000 – 2000 |
RS Management | Management | 2005 – 2017 |
NM Chief Executive Officer | Chief Executive Officer | 2003 – 2005 |
Jv Management | Management | 2005 – 2005 |
KM Management | Management | 1999 – 2000 |
HB Management | Management | 2005 – 2017 |
LP Chief Executive Officer | Chief Executive Officer | 2000 – 2003 |
BK Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1999 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Krøjer Hansen | Management | 0 companies |
| Rolf Schmid | Management | 0 companies |
| Niels Melbye Frederiksen | Chief Executive Officer | 0 companies |
| Jochem van Rijn | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Hans Bodmer | Management | 0 companies |
| Lars Phillip Comerford | Chief Executive Officer | 0 companies |
| Birgitte Kreiborg Holst | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |